Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income -153 M494 M628 M1.07 B1.04 B1.2 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -280 M361 M540 M1.01 B897 M1.07 B — Equity in earnings —————— — Taxes -20 M96 M164 M260 M269 M315 M — Non-controlling/minority interest 1 M-1 M1 M001 M — After tax other income/expense —————— — Net income before discontinued operations -260 M265 M376 M750 M628 M759 M — Discontinued operations —————— — Net income -260 M265 M376 M750 M628 M759 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 354 M486 M648 M742 M745 M764 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 110 M98 M68 M67 M65 M67 M —