Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 191 K252 K338 K316 K311 K274 K 260 K Research & development —————— — Operating income -2.81 M-303.34 K-297.33 K-720.98 K-742.74 K-560.16 K -609.65 K Non-Operating Income, Total 276.32 K1.06 M68.07 K96.59 K36.27 K3 000 52.99 K Interest expense, net of interest capitalized 360.68 K367.24 K530.35 K501.71 K476.05 K523.99 K 484.08 K Non-Operating Income, excl. Interest Expenses -84.36 K694.23 K-462.27 K-405.11 K-439.78 K-523.99 K -468.44 K Unusual income/expense —33.63 K2 63146.54 K21.12 K3 000 37.35 K Pretax income -2.9 M390.89 K-759.61 K-1.13 M-1.18 M-1.08 M -1.04 M Equity in earnings —————— — Taxes 68.66 K-50-93.5 K-100355-140 100 Non-controlling/minority interest -1.2 M1.29 M213.88 K73.3 K-59735.63 K -31.46 K After tax other income/expense —————— — Net income before discontinued operations -1.63 M254.14 K523.17 K203.88 K-1.39 M-1.43 M -1.32 M Discontinued operations —————— — Net income -1.63 M254.14 K523.17 K203.88 K-1.39 M-1.43 M -1.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.63 M254.14 K523.17 K203.88 K-1.39 M-1.43 M -1.32 M Basic earnings per share (Basic EPS) —0.030.060.02-0.16-0.16 -0.15 Diluted earnings per share (Diluted EPS) —0.020.040.02-0.16-0.16 -0.15 Average basic shares outstanding —9.11 M9.16 M9.16 M8.79 M8.76 M — Diluted shares outstanding —12.28 M12.33 M9.16 M8.79 M8.76 M — EBITDA -1.95 M442.86 K787.11 K-12.34 K-30.58 K213.81 K 176.99 K EBIT -2.81 M-303.34 K56.98 K-705.37 K-736.26 K-560.16 K -609.65 K Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 858.66 K746.19 K730.13 K693.03 K705.68 K773.96 K 786.63 K