Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 31.35 M32.39 M36.05 M30.68 M29.59 M39 M 36.7 M Research & development —————— — Operating income 22.32 M83.85 M161.24 M37.23 M19.13 M48.78 M 41 M Non-Operating Income, Total 1.73 M-93 K238 K7.13 M5.4 M2.05 M 998 K Interest expense, net of interest capitalized 106 K96 K91 K87 K89 K52 K 60 K Non-Operating Income, excl. Interest Expenses 367 K-75 K235 K3.62 M5.34 M2.02 M 1.05 M Unusual income/expense 1.25 M-114 K-88 K3.42 M-37 K-17 K -114 K Pretax income 24.17 M86.1 M161.73 M41.76 M25.29 M53.8 M 47.35 M Equity in earnings —————— — Taxes 5.16 M19.49 M36.72 M9.34 M5.98 M12.79 M 10.97 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 19.01 M66.61 M125.01 M32.41 M19.3 M41.02 M 36.38 M Discontinued operations —————— — Net income 19.01 M66.61 M125.01 M32.41 M19.3 M41.02 M 36.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.01 M66.61 M125.01 M32.41 M19.3 M41.02 M 36.38 M Basic earnings per share (Basic EPS) 0.993.446.411.660.992.11 1.86 Diluted earnings per share (Diluted EPS) 0.983.416.371.660.992.1 1.86 Average basic shares outstanding 19.28 M19.34 M19.52 M19.5 M19.5 M19.48 M — Diluted shares outstanding 19.38 M19.53 M19.63 M19.57 M19.57 M19.56 M — EBITDA 36.58 M98.62 M175.09 M50.53 M34.74 M67.17 M 59.01 M EBIT 22.32 M83.85 M161.24 M37.23 M19.13 M48.78 M 41 M Cost of revenue 416.83 M469.05 M629.52 M583.79 M479.57 M554.27 M 624.41 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.26 M14.52 M14.49 M13.3 M15.41 M18.39 M 18.01 M