Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development 127 M124 M129 M135 M153 M207 M — Operating income 3.33 B3.75 B3.83 B3.83 B4.07 B4.08 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 3.6 B4.04 B4.13 B4.35 B4.45 B4.51 B — Equity in earnings —————— — Taxes 973 M1.07 B1.14 B1.18 B1.28 B1.19 B — Non-controlling/minority interest 10 M5 M2 M2 M4 M3 M — After tax other income/expense —————— — Net income before discontinued operations 2.62 B2.97 B2.98 B3.17 B3.16 B3.32 B — Discontinued operations —————— — Net income 2.62 B2.97 B2.98 B3.17 B3.16 B3.32 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 8.83 B11 B12.71 B12.97 B13.4 B14.08 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 441 M466 M524 M565 M569 M552 M —