Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.54 M5.42 M6.92 M8.48 M10.57 M11.5 M 11.61 M Research & development 293.09 K————— — Operating income -2.04 M964.99 K827.32 K1.11 M-173.5 K-1.79 M -2.29 M Non-Operating Income, Total -350.26 K392.96 K-803.29 K-588.2 K—— — Interest expense, net of interest capitalized 637.68 K452.12 K803.29 K588.2 K372.71 K84.33 K 36.62 K Non-Operating Income, excl. Interest Expenses -987.94 K-59.16 K-1.61 M-1.18 M—— — Unusual income/expense —————— — Pretax income -2.39 M1.36 M24.03 K303.54 K-352.31 K-1.85 M -2.32 M Equity in earnings —————— — Taxes -188.3 K0———— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.2 M1.36 M24.03 K519.27 K-546.21 K-1.87 M -2.32 M Discontinued operations —————— — Net income -2.2 M1.36 M24.03 K519.27 K-546.21 K-1.87 M -2.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.2 M1.36 M24.03 K519.27 K-546.21 K-1.87 M -2.32 M Basic earnings per share (Basic EPS) —0.480.010.13-0.13-0.44 -0.54 Diluted earnings per share (Diluted EPS) —0.440.010.11-0.13-0.44 -0.54 Average basic shares outstanding —2.82 M3.77 M4.07 M4.2 M4.3 M — Diluted shares outstanding —3.1 M4.3 M4.65 M4.2 M4.3 M — EBITDA -1.74 M1.38 M1.55 M2.11 M829.78 K-855 K -1 M EBIT -2.04 M964.99 K827.32 K1.11 M-173.5 K-1.79 M -2.29 M Cost of revenue 3.26 M4.52 M5.11 M6.32 M6.49 M5.63 M 5.64 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 296.94 K413.93 K722.2 K1.01 M1 M933.56 K 1.29 M