Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 131.75 M5.26 M8.05 M8.35 M21.41 M 43.08 M Research & development ————— — Operating income -87.98 M21.68 M23.9 M54.29 M65.33 M 165.21 M Non-Operating Income, Total -63 K-1.07 M-232 K-165 K-1.1 M -2.57 M Interest expense, net of interest capitalized 527 K563 K615 K05.8 M 6.98 M Non-Operating Income, excl. Interest Expenses -527 K-563 K-615 K0-5.8 M -6.98 M Unusual income/expense -63 K-1.07 M-232 K-165 K-1.1 M -2.57 M Pretax income -128.33 M71.36 M36.63 M79.43 M-6.69 M 180.74 M Equity in earnings ————— — Taxes 35 K-588 K-3.38 M-922 K-348 K -5.24 M Non-controlling/minority interest -103.71 M53.97 M29.61 M60.34 M-4.47 M 139.44 M After tax other income/expense ————— — Net income before discontinued operations -34.57 M17.99 M10.4 M20.01 M-1.87 M 46.53 M Discontinued operations ————— — Net income -34.57 M17.99 M10.4 M20.01 M-1.87 M 46.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -34.57 M17.99 M10.4 M20.01 M-1.87 M 46.53 M Basic earnings per share (Basic EPS) -2.271.180.671.32-0.28 2.89 Diluted earnings per share (Diluted EPS) -2.271.180.651.33-0.28 2.88 Average basic shares outstanding 15.24 M15.24 M15.43 M15.38 M17.66 M — Diluted shares outstanding 15.24 M15.24 M15.9 M60.95 M17.66 M — EBITDA -66.72 M45.31 M51.5 M85.55 M100.99 M 283.36 M EBIT -87.98 M21.68 M23.9 M54.29 M65.33 M 165.21 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21.26 M23.63 M27.6 M31.26 M35.66 M 118.15 M