INTT

Value 202020212022202320242025 TTM Total revenue 53.82 M84.88 M116.83 M123.3 M130.69 M113.83 M 121.07 M Gross profit 24.1 M41.22 M53.44 M56.98 M55.42 M48.92 M 53.27 M Operating expenses 25.32 M32.77 M42.72 M46.54 M52.03 M52.65 M 53.16 M Selling/general/admin expenses 18.97 M26.95 M35.19 M38.92 M43.48 M39.01 M 38.99 M Research & development 5.07 M5.53 M7.53 M7.62 M8.55 M9.44 M 9.58 M Operating income -1.22 M8.46 M10.72 M10.44 M3.39 M-3.73 M 110 K Non-Operating Income, Total -40 K-91 K-576 K1.29 M703 K953 K 812 K Interest expense, net of interest capitalized ——635 K679 K846 K450 K 378 K Non-Operating Income, excl. Interest Expenses -26 K-34 K-1.27 M-679 K-1.05 M-450 K -378 K Unusual income/expense -14 K-57 K59 K1.29 M906 K953 K 812 K Pretax income -1.23 M8.4 M10.14 M11.05 M3.45 M-3.22 M 544 K Equity in earnings —————— — Taxes -336 K1.12 M1.68 M1.71 M563 K-695 K -47 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -895 K7.28 M8.46 M9.34 M2.89 M-2.53 M 591 K Discontinued operations —————— — Net income -895 K7.28 M8.46 M9.34 M2.89 M-2.53 M 591 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -895 K7.28 M8.46 M9.34 M2.89 M-2.53 M 591 K Basic earnings per share (Basic EPS) -0.090.70.790.820.24-0.21 0.04 Diluted earnings per share (Diluted EPS) -0.090.680.780.790.24-0.21 0.04 Average basic shares outstanding 10.26 M10.46 M10.67 M11.46 M12.15 M12.2 M — Diluted shares outstanding 10.26 M10.73 M10.86 M11.78 M12.24 M12.2 M — EBITDA 1.96 M11.6 M15.46 M15.12 M8.79 M3.07 M 6.81 M EBIT -1.22 M8.46 M10.72 M10.44 M3.39 M-3.73 M 110 K Cost of revenue 29.72 M43.65 M63.39 M66.32 M75.27 M64.91 M 67.8 M Other cost of goods sold 444 K203 K771 K544 K703 K818 K 883 K Depreciation & amortization (cash flow) 3.17 M3.15 M4.73 M4.68 M5.39 M6.8 M 6.7 M