INUV

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 26.71 M22.67 M22.57 M14.26 M7.93 M7.54 M 52.29 M Gross profit 21.09 M17.09 M16.57 M9.46 M3.66 M3.33 M 33.02 M Operating expenses 22.86 M19.14 M18.24 M10.68 M7.54 M6.37 M 42.83 M Selling/general/admin expenses 1.74 M1.8 M15.09 M8.54 M3.85 M3.51 M 30.99 M Research & development —————— — Operating income -1.77 M-2.04 M-1.67 M-1.21 M-3.88 M-3.04 M -9.81 M Non-Operating Income, Total 540.57 K———6.18 M-887.95 K — Interest expense, net of interest capitalized 0000-18.65 K620.32 K 601.67 K Non-Operating Income, excl. Interest Expenses 0———18.65 K-620.32 K — Unusual income/expense 540.57 K———6.18 M-887.95 K — Pretax income -1.77 M-2.04 M-6.45 M-1.69 M1.44 M2.12 M -4.58 M Equity in earnings —————— — Taxes 2 67605 3522 6772 6762 677 13.38 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.26 M-1.5 M-1.74 M-593.87 K1.9 M-4.04 M -4.48 M Discontinued operations —————— — Net income -1.26 M-1.5 M-1.74 M-593.87 K1.9 M-4.04 M -4.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.26 M-1.5 M-1.74 M-593.87 K1.9 M-4.04 M -4.48 M Basic earnings per share (Basic EPS) -0.09-0.1——0.13-0.27 — Diluted earnings per share (Diluted EPS) -0.1-0.1-0.12-0.040.13-0.27 -0.3 Average basic shares outstanding 14.27 M14.45 M14.56 M14.48 M14.74 M14.84 M — Diluted shares outstanding 14.27 M14.45 M14.56 M14.48 M14.9 M14.84 M — EBITDA -1.65 M-1.8 M-1.31 M-742.57 K-3.36 M-1.79 M -7.2 M EBIT -1.77 M-2.04 M-1.67 M-1.21 M-3.88 M-3.04 M -9.81 M Cost of revenue 5.62 M5.58 M6 M4.8 M4.26 M4.21 M 19.27 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 123.47 K240.9 K357.18 K470.42 K520.14 K1.26 M 2.6 M