Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 32.42 M58.98 M96.95 M110.19 M118.05 M150.47 M 475.65 M Research & development 39.95 M103.36 M66.3 M96.09 M125.74 M160.63 M 448.76 M Operating income -75.68 M-160.59 M-168.81 M-228.63 M-271.51 M-337.24 M -1.01 B Non-Operating Income, Total 51 K232 K-980 K726 K-16.13 M79.71 M 63.33 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 51 K232 K-980 K726 K-16.13 M79.71 M 63.33 M Pretax income -32.24 M-192.8 M-1.06 B728.4 M798.23 M-1.87 B -1.41 B Equity in earnings —————— — Taxes 12 K-15.27 M-4.44 M-24.88 M-6.38 M-6.07 M -41.76 M Non-controlling/minority interest 0-692 K-657 K-394 K-750 K-858 K -2.66 M After tax other income/expense -825 K-2.09 M-7.91 M-12.49 M-8.47 M7.38 M -21.5 M Net income before discontinued operations -32.25 M-176.84 M-1.05 B753.67 M805.36 M-1.87 B -1.36 B Discontinued operations —————— — Net income -32.25 M-176.84 M-1.05 B753.67 M805.36 M-1.87 B -1.36 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 32.25 M-176.84 M-1.05 B753.67 M769.47 M-1.87 B -1.4 B Basic earnings per share (Basic EPS) -0.14-0.7-3.582.62.19-5.08 -3.87 Diluted earnings per share (Diluted EPS) -0.14-0.7-3.582.62.07-5.08 -3.99 Average basic shares outstanding 228.76 M250.97 M294.52 M280.35 M358.82 M367.66 M — Diluted shares outstanding 228.76 M250.97 M294.52 M280.35 M371.23 M367.66 M — EBITDA -124.83 M-212.3 M-251 M-291.94 M-367.48 M-437.94 M -1.35 B EBIT -107.52 M-220.76 M-272.57 M-352.88 M-410.58 M-515.84 M -1.55 B Cost of revenue 4.32 M8.33 M21.25 M43.59 M49.25 M60.11 M 174.21 M Other cost of goods sold 4.32 M8.33 M21.25 M43.59 M49.25 M60.11 M 174.21 M Depreciation & amortization (cash flow) -17.31 M8.47 M21.57 M60.94 M43.1 M77.9 M 203.52 M