Financials
Value 2022202320242025 TTM Selling/general/admin expenses 540.88 M681.69 M836.26 M950.07 M 1.02 B Research & development 187.41 M258.58 M299.72 M344.59 M 375.86 M Operating income -259.45 M-323.35 M-189.97 M-52.58 M 19.37 M Non-Operating Income, Total 15.62 M39.96 M39.56 M53.48 M 83.72 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 15.62 M39.96 M39.56 M53.48 M 83.72 M Unusual income/expense ———— — Pretax income -243.84 M-283.38 M-150.41 M906 K 103.09 M Equity in earnings ———— — Taxes 3.59 M3.34 M4.49 M10.02 M 12.53 M Non-controlling/minority interest ———— — After tax other income/expense -2.12 M-4.57 M-1.77 M-3.46 M -8.4 M Net income before discontinued operations -247.42 M-286.73 M-154.91 M-9.12 M 90.55 M Discontinued operations ———— — Net income -247.42 M-286.73 M-154.91 M-9.12 M 90.55 M Dilution adjustment 0——— — Preferred dividends 0——— — Diluted net income available to common stockholders -247.42 M-286.73 M-154.91 M-9.12 M 90.55 M Basic earnings per share (Basic EPS) -0.48-0.54-0.28-0.02 0.16 Diluted earnings per share (Diluted EPS) -0.48-0.54-0.28-0.02 0.16 Average basic shares outstanding 514.28 M534.88 M556.32 M573.48 M — Diluted shares outstanding 514.28 M534.88 M556.32 M573.48 M — EBITDA -247.69 M-307.82 M-169.32 M-28.53 M 49.21 M EBIT -259.45 M-323.35 M-189.97 M-52.58 M 19.37 M Cost of revenue 182.66 M247.03 M298.32 M376.55 M 436.44 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 11.77 M15.53 M20.65 M24.05 M 29.85 M