Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 530 M578 M493 M492 M510 M 2.07 B Research & development ————— — Operating income 947 M1.63 B1.22 B-582 M1.5 B 3.77 B Non-Operating Income, Total 49 M41 M54 M47 M74 M 216 M Interest expense, net of interest capitalized 133 M143 M135 M138 M132 M 548 M Non-Operating Income, excl. Interest Expenses -84 M-102 M-81 M-91 M-58 M -332 M Unusual income/expense ————— — Pretax income -136 M115 M-676 M-2.65 B93 M -3.12 B Equity in earnings -1 M-1 M-1 M00 -2 M Taxes -31 M40 M-250 M-291 M17 M -484 M Non-controlling/minority interest ————— — After tax other income/expense 87 M-12 M-21 M24 M-52 M -61 M Net income before discontinued operations -105 M75 M-426 M-2.36 B76 M -2.64 B Discontinued operations ——-676 M-21 M-16 M — Net income -105 M75 M-1.1 B-2.38 B60 M -3.35 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -105 M75 M-1.1 B-2.38 B60 M -3.35 B Basic earnings per share (Basic EPS) -0.240.14-2.09-4.520.11 -6.36 Diluted earnings per share (Diluted EPS) -0.240.14-2.09-4.520.11 -6.36 Average basic shares outstanding 437.6 M527.9 M528 M505.7 M528.8 M — Diluted shares outstanding 437.6 M532.6 M528 M505.7 M531.8 M — EBITDA 1.62 B2.02 B2.29 B-82 M1.92 B 6.15 B EBIT 883 M1.54 B1.19 B-730 M1.43 B 3.44 B Cost of revenue 4.26 B4.88 B4.29 B3.21 B4.24 B 16.62 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 571 M480 M1.1 B648 M489 M 2.72 B