IPI

Value 20202021202220232024 TTM Total revenue —10.11 M00— — Gross profit 10.53 M55.76 M141.41 M36.85 M29.08 M 46.76 M Operating expenses 13.26 M23.61 M26.59 M77.45 M44.63 M 48.77 M Selling/general/admin expenses 25.48 M24 M31.8 M32.42 M32.97 M 34.65 M Research & development ————— — Operating income 23.24 M32.27 M95.44 M43.97 M19.86 M 23.32 M Non-Operating Income, Total 384 K48 K481 K393 K2.02 M 3.92 M Interest expense, net of interest capitalized 4.29 M1.47 M101 K0112 K 319 K Non-Operating Income, excl. Interest Expenses -4.29 M-1.47 M75 K298 K1.87 M 2.92 M Unusual income/expense 384 K48 K305 K95 K45 K 685 K Pretax income 27.15 M40.97 M96.51 M44.06 M18.51 M 23.73 M Equity in earnings ——689 K486 K299 K 63 K Taxes 5 000-208.87 M24.29 M-8.39 M194.33 M 193.74 M Non-controlling/minority interest ————— — After tax other income/expense 116 K00—— — Net income before discontinued operations 27.14 M-167.9 M72.22 M35.67 M-175.82 M -170 M Discontinued operations ————— — Net income 27.14 M-167.9 M72.22 M35.67 M-175.82 M -170 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 27.15 M249.83 M72.22 M35.67 M212.84 M -170 M Basic earnings per share (Basic EPS) -2.0919.075.49-2.8-16.53 -15.19 Diluted earnings per share (Diluted EPS) -2.0918.665.37-2.8-16.53 -15.21 Average basic shares outstanding 12.99 M13.1 M13.15 M12.76 M12.88 M 51.81 M Diluted shares outstanding 12.99 M13.39 M13.45 M12.76 M12.88 M 52.33 M EBITDA —16.48 M8.44 M-44.55 M— — EBIT —-19.47 M-26.59 M-83.95 M— — Cost of revenue 4.01 M5.97 M06.49 M3.96 M 3.79 M Other cost of goods sold 4.01 M5.97 M06.49 M3.96 M 3.79 M Depreciation & amortization (cash flow) 36.11 M35.96 M35.03 M39.4 M37.69 M 40.24 M