ITT

Value 202020212022202320242025 TTM Total revenue 2.48 B2.77 B2.99 B3.28 B3.63 B3.94 B 3.94 B Gross profit 782.2 M899.5 M922.3 M1.11 B1.25 B1.39 B 1.39 B Operating expenses 516 M490.5 M477.1 M612 M616.2 M781.7 M 831.9 M Selling/general/admin expenses 347.2 M365.1 M368.5 M476.6 M502.3 M597.1 M 597.1 M Research & development 84.9 M94.9 M96.5 M102.6 M116.3 M110.8 M 110.8 M Operating income 226.5 M504.3 M468 M528.2 M676 M684.5 M 684.5 M Non-Operating Income, Total 2.2 M2.4 M6.3 M2.6 M5.4 M19.5 M 5.8 M Interest expense, net of interest capitalized ————36.6 M48.1 M 48.1 M Non-Operating Income, excl. Interest Expenses 2.2 M2.4 M5 M900 K-32.8 M-33 M -46.7 M Unusual income/expense ——1.3 M1.7 M1.6 M4.4 M 4.4 M Pretax income 85.2 M509.1 M461.8 M519.5 M647.6 M651.5 M 651.5 M Equity in earnings —————— — Taxes 15.3 M189.6 M91.1 M104.8 M125.8 M160.1 M 160.1 M Non-controlling/minority interest 1.4 M4.7 M2.4 M3.3 M3.4 M3.3 M 3.3 M After tax other income/expense 45 M21.3 M27.5 M37.1 M30.5 M34.1 M 34.1 M Net income before discontinued operations 72.7 M316.5 M367.4 M410.8 M518.3 M488 M 488 M Discontinued operations -200 K-200 K-400 K-300 K00 — Net income 72.5 M316.3 M367 M410.5 M518.3 M488 M 488 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 72.5 M316.3 M367 M410.5 M518.3 M488 M 488 M Basic earnings per share (Basic EPS) 0.843.684.44.996.346.15 6.15 Diluted earnings per share (Diluted EPS) 0.833.664.384.966.36.11 6.11 Average basic shares outstanding 86.7 M86 M83.4 M82.3 M81.8 M79.4 M 317.7 M Diluted shares outstanding 87.3 M86.5 M83.7 M82.7 M82.3 M79.9 M 319.4 M EBITDA 378.4 M522.1 M552.6 M604.5 M768.4 M753.9 M 703.7 M EBIT 266.2 M409 M445.2 M495.3 M631.1 M610.7 M 560.5 M Cost of revenue 1.7 B1.87 B2.07 B2.18 B2.38 B2.55 B 2.55 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 112.2 M113.1 M107.4 M109.2 M137.3 M143.2 M 143.2 M