ITW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 293 M291.5 M290.1 M288.2 M287.7 M284.8 M 284.8 M Enterprise value 80.06 B80.22 B83.67 B79.1 B83.21 B76.19 B 89.51 B Price to earnings ratio 21.8321.6925.3223.4824.1724.52 25.67 Price to sales ratio 4.684.644.844.494.68— — Price to cash flow ratio 22.4823.3123.4723.0324.0423.58 24.69 Price to book ratio 2.642.612.7522.325.894.88 5.11 Enterprise value to EBITDA ratio 10.189.739.659.468.3— — Return on assets % 0.050.050.050.050.050.05 0.05 Return on equity % 0.220.240.260.240.240.28 0.28 Return on invested capital % 24.2424.6626.731.224.5225.73 25.73 Gross margin % 52.5752.7853.2453.0253.0152.73 52.73 Operating margin % 24.7726.3527.426.5125.426.67 26.67 EBITDA margin % 54.4454.6855.245555— — Net margin % 18.2318.6320.2319.319.1218.95 18.95 Quick ratio 1.161.151.110.890.860.81 0.81 Current ratio 1.61.591.531.211.191.11 1.11 Inventory turnover 1.321.331.311.351.331.38 1.38 Asset turnover 0.250.250.250.250.250.26 0.26 Debt to assets ratio 0.530.560.550.560.560.59 0.59 Debt to equity ratio 2.552.782.792.782.831.51 1.51 Long term debt to total assets ratio ———0.48—— — Long term debt to total equity ratio ———2.38—— — Operating cash flow per share 2.011.883.53.292.152.52 11.47 EBIT per share 6.857.37.47.427.367.87 30.05 EBITDA per share 7.17.577.697.77.64— — Total debt per share 28.0630.5130.6530.6831.6433.78 33.78 Cash per share 2.962.693.172.912.862.91 2.91 Net current asset value per share 20.521.2821.6721.2121.9123 23 Tangible book value per share -7.59-8.15-8.09-8.43-8.42.7 2.7 Working capital per share 7.667.867.53.673.472.25 2.25 Book value per share 11.0110.961111.0311.1722.25 22.25