Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.4 B1.43 B1.42 B1.52 B1.22 B1.4 B 5.56 B Research & development —————— — Operating income 403 M513 M697 M-129 M819 M677 M 2.06 B Non-Operating Income, Total -153 M58 M72 M-73 M13 M12 M 24 M Interest expense, net of interest capitalized 67 M———42 M60 M — Non-Operating Income, excl. Interest Expenses -153 M58 M72 M-73 M-29 M-48 M -78 M Unusual income/expense —————— — Pretax income 408 M501 M705 M355 M708 M738 M 2.51 B Equity in earnings 01 M4 M1 M1 M1 M 7 M Taxes 47 M26 M87 M85 M152 M126 M 450 M Non-controlling/minority interest 32 M48 M77 M65 M—— — After tax other income/expense -8 M-24 M18 M34 M-1 M-24 M 27 M Net income before discontinued operations 329 M427 M541 M205 M555 M609 M 1.91 B Discontinued operations 90 M51 M160 M1.49 B-31 M4 M 1.62 B Net income 419 M478 M701 M1.69 B524 M613 M 3.53 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 419 M478 M701 M1.69 B524 M613 M 3.53 B Basic earnings per share (Basic EPS) 0.630.731.072.610.861.01 5.55 Diluted earnings per share (Diluted EPS) 0.630.721.072.610.851 5.53 Average basic shares outstanding 662 M659.1 M655.4 M651.8 M611 M612 M — Diluted shares outstanding 665 M661 M657.4 M654.1 M614 M614 M — EBITDA 596 M595 M887 M151 M983 M846 M 2.87 B EBIT 403 M513 M697 M-129 M819 M677 M 2.06 B Cost of revenue 3.5 B3.61 B3.81 B4.09 B3.72 B3.88 B 15.5 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 193 M202 M190 M280 M164 M169 M 803 M