Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.86 B3.13 B3.15 B3.62 B3.18 B 13.09 B Research & development ————— — Operating income 120 M197.4 M273.7 M506.9 M204.6 M 1.18 B Non-Operating Income, Total -26 M-24.1 M29.2 M8.2 M15.7 M 29 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -27.7 M-26.6 M26.1 M3.8 M13.3 M 16.6 M Unusual income/expense 1.7 M2.5 M3.1 M4.4 M2.4 M 12.4 M Pretax income 71.5 M137.2 M275 M498 M197.5 M 1.11 B Equity in earnings -25.6 M-27.4 M27.4 M4.9 M7.5 M 12.4 M Taxes 14 M26.7 M52.6 M96.2 M38.1 M 213.6 M Non-controlling/minority interest 2.2 M-1.8 M-400 K100 K400 K -1.7 M After tax other income/expense ————— — Net income before discontinued operations 57.5 M110.5 M222.4 M401.7 M159.4 M 894 M Discontinued operations ————— — Net income 57.5 M110.5 M222.4 M401.7 M159.4 M 894 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 55.3 M112.3 M222.8 M401.7 M159 M 895.8 M Basic earnings per share (Basic EPS) 1.172.364.718.493.4 18.96 Diluted earnings per share (Diluted EPS) 1.142.324.618.333.33 18.59 Average basic shares outstanding 47.47 M47.48 M47.34 M47.35 M46.84 M — Diluted shares outstanding 48.38 M48.33 M48.35 M48.31 M47.8 M — EBITDA 186.2 M330.8 M427.4 M702.2 M265 M 1.73 B EBIT 120 M197.4 M273.7 M506.9 M204.6 M 1.18 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 66.2 M133.4 M153.7 M195.3 M60.4 M 542.8 M