Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.86 B3.13 B3.15 B3.62 B3.18 B3.42 B 13.38 B Research & development —————— — Operating income 120 M197.4 M273.7 M506.9 M204.6 M290.9 M 1.28 B Non-Operating Income, Total -26 M-24.1 M29.2 M8.2 M15.7 M2.7 M 55.8 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -27.7 M-26.6 M26.1 M3.8 M13.3 M-600 K 42.6 M Unusual income/expense 1.7 M2.5 M3.1 M4.4 M2.4 M3.3 M 13.2 M Pretax income 71.5 M137.2 M275 M498 M197.5 M265.6 M 1.24 B Equity in earnings -25.6 M-27.4 M27.4 M4.9 M7.5 M-2.2 M 37.6 M Taxes 14 M26.7 M52.6 M96.2 M38.1 M51.3 M 238.2 M Non-controlling/minority interest 2.2 M-1.8 M-400 K100 K400 K-1.3 M -1.2 M After tax other income/expense —————— — Net income before discontinued operations 57.5 M110.5 M222.4 M401.7 M159.4 M214.3 M 997.8 M Discontinued operations —————— — Net income 57.5 M110.5 M222.4 M401.7 M159.4 M214.3 M 997.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 55.3 M112.3 M222.8 M401.7 M159 M215.6 M 999.1 M Basic earnings per share (Basic EPS) 1.172.364.718.493.44.66 21.26 Diluted earnings per share (Diluted EPS) 1.142.324.618.333.334.59 20.86 Average basic shares outstanding 47.47 M47.48 M47.34 M47.35 M46.84 M46.24 M — Diluted shares outstanding 48.38 M48.33 M48.35 M48.31 M47.8 M46.92 M — EBITDA 186.2 M330.8 M427.4 M702.2 M265 M419.9 M 1.81 B EBIT 120 M197.4 M273.7 M506.9 M204.6 M290.9 M 1.28 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 66.2 M133.4 M153.7 M195.3 M60.4 M129 M 538.4 M