JOB

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 26.03 M24.5 M24.52 M23.46 M20.52 M19.48 M 87.98 M Gross profit 8.3 M8.36 M8.68 M8.4 M7.41 M7.42 M 31.91 M Operating expenses -21.51 M-11.33 M9.22 M9.18 M13.02 M7.47 M 38.9 M Selling/general/admin expenses 8.81 M9.3 M8.95 M8.93 M7.71 M7.41 M 32.99 M Research & development —————— — Operating income -781 K-23.22 M-544 K-773 K-409 K-57 K -1.78 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 66 K89 K112 K66 K65 K66 K 309 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -692 K-23.17 M-516 K-696 K-150 K-7 000 -1.37 M Equity in earnings —————— — Taxes 09.79 M115 K-313 K0-21 K -219 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -692 K-32.96 M-401 K-613 K-150 K14 K -1.15 M Discontinued operations 8 000-163 K-22 K100 K00 78 K Net income -692 K-33.12 M-423 K-513 K-150 K14 K -1.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -692 K-33.12 M-423 K-513 K-150 K14 K -1.07 M Basic earnings per share (Basic EPS) -0.01————— — Diluted earnings per share (Diluted EPS) -0.01-0.30-0.0100 -0.01 Average basic shares outstanding 109.41 K————109.88 M — Diluted shares outstanding 109.41 K109.41 M109.41 M109.41 M109.6 M110.6 M — EBITDA -31.07 M-21.83 M-231 K170 K-5.47 M46 K -5.49 M EBIT 29.8 M19.69 M-544 K-772 K-5.62 M-57 K -6.99 M Cost of revenue 17.73 M16.14 M15.84 M15.06 M13.11 M12.07 M 56.08 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 300 K313 K313 K942 K144 K103 K 1.5 M