JOB

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Total revenue 26.03 M24.5 M24.52 M23.46 M20.52 M19.48 M20.77 M 84.22 M Gross profit 8.3 M8.36 M8.68 M8.4 M7.41 M7.42 M8.28 M 31.51 M Operating expenses -21.51 M-11.33 M9.22 M9.18 M13.02 M7.47 M7.9 M 37.58 M Selling/general/admin expenses 8.81 M9.3 M8.95 M8.93 M7.71 M7.41 M7.84 M 31.88 M Research & development ——————— — Operating income -781 K-23.22 M-544 K-773 K-409 K-57 K378 K -861 K Non-Operating Income, Total ——————— — Interest expense, net of interest capitalized 66 K89 K112 K66 K65 K66 K119 K 316 K Non-Operating Income, excl. Interest Expenses ——————— — Unusual income/expense ——————— — Pretax income -692 K-23.17 M-516 K-696 K-150 K-7 000567 K -286 K Equity in earnings ——————— — Taxes 09.79 M115 K-83 K0-21 K1 000 -103 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -692 K-32.96 M-401 K-613 K-150 K14 K566 K -183 K Discontinued operations 8 000-163 K-22 K100 K000 100 K Net income -692 K-33.12 M-423 K-513 K-150 K14 K566 K -83 K Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -692 K-33.12 M-423 K-513 K-150 K14 K566 K -83 K Basic earnings per share (Basic EPS) -0.01—————— — Diluted earnings per share (Diluted EPS) -0.01-0.30-0.01000.01 -0 Average basic shares outstanding 109.41 K————109.88 M109.87 M — Diluted shares outstanding 109.41 K109.41 M109.41 M109.41 M109.6 M110.6 M110.16 M — EBITDA -31.07 M-21.83 M-231 K170 K-5.47 M46 K470 K -4.79 M EBIT 29.8 M19.69 M-544 K-772 K-5.62 M-57 K378 K -6.07 M Cost of revenue 17.73 M16.14 M15.84 M15.06 M13.11 M12.07 M12.48 M 52.72 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 300 K313 K313 K942 K144 K103 K92 K 1.28 M