JOB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 33.22 M26.03 M24.5 M24.52 M23.46 M20.52 M 93 M Gross profit 10.29 M8.3 M8.36 M8.68 M8.4 M7.41 M 32.85 M Operating expenses 27.18 M-21.51 M-11.33 M9.22 M9.18 M13.02 M 20.09 M Selling/general/admin expenses 11.63 M8.81 M9.3 M8.95 M8.93 M7.71 M 34.89 M Research & development —————— — Operating income -2.72 M-781 K-23.22 M-544 K-773 K-409 K -24.95 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 73 K66 K89 K112 K66 K65 K 332 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -2.62 M-692 K-23.17 M-516 K-696 K-150 K -24.53 M Equity in earnings —————— — Taxes 924 K09.79 M115 K-313 K0 9.59 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.13 M-692 K-32.96 M-401 K-613 K-150 K -34.12 M Discontinued operations -119 K—-163 K-22 K100 K0 -85 K Net income -2.25 M-692 K-33.12 M-423 K-513 K-150 K -34.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.25 M-692 K-33.12 M-423 K-513 K-150 K -34.2 M Basic earnings per share (Basic EPS) -0.02-0.01———— — Diluted earnings per share (Diluted EPS) -0.02-0.01-0.30-0.010 -0.31 Average basic shares outstanding 109.14 M109.41 K———— — Diluted shares outstanding 109.14 M109.41 K109.41 M109.41 M109.41 M109.6 M 437.84 M EBITDA -14.43 M-31.07 M-21.83 M-231 K170 K-5.47 M -27.36 M EBIT -16.9 M29.8 M19.69 M-544 K-772 K-5.62 M 12.76 M Cost of revenue 22.93 M17.73 M16.14 M15.84 M15.06 M13.11 M 60.14 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.49 M300 K313 K313 K942 K144 K 1.71 M