Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —61.52 M95.92 M105.88 M119.67 M162.59 M 195.14 M Research & development —197.57 M296.28 M367.05 M477.16 M581.1 M 624.28 M Operating income —-259.09 M-392.2 M-472.09 M-596.75 M-719.59 M -789.89 M Non-Operating Income, Total —68.23 M134.25 M-40.82 M-11.15 M-208.94 M -166.06 M Interest expense, net of interest capitalized —2.43 M118 K243 K389 K396 K — Non-Operating Income, excl. Interest Expenses —65.8 M134.13 M-40.82 M-11.15 M-208.94 M -166.06 M Unusual income/expense —————— — Pretax income —-190.86 M-257.95 M-512.91 M-607.9 M-928.53 M -955.95 M Equity in earnings —29.41 M19.46 M00— — Taxes —-10.54 M92 K139 K129 K1.31 M 1.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —-180.32 M-258.04 M-513.05 M-608.03 M-929.84 M -957.39 M Discontinued operations —————— — Net income —-180.32 M-258.04 M-513.05 M-608.03 M-929.84 M -957.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-180.32 M-258.04 M-513.05 M-608.03 M-929.84 M -957.39 M Basic earnings per share (Basic EPS) ——-0.44-0.79-0.87-1.13 -1.14 Diluted earnings per share (Diluted EPS) ——-0.44-0.79-0.87-1.13 -1.14 Average basic shares outstanding ——585.54 M647.91 M699.79 M826.24 M — Diluted shares outstanding ——585.54 M647.91 M699.79 M826.24 M — EBITDA —-213.08 M-270.21 M-441.6 M-561.18 M-679.43 M -747.87 M EBIT —-230.35 M-294.2 M-472.09 M-596.75 M-719.59 M -789.89 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —15.94 M24 M30.49 M35.57 M40.16 M 42.01 M