JXN-PA

Value 20212022202320242025 TTM Total revenue 8.85 B14.55 B3.16 B3.27 B6.68 B 6.68 B Gross profit 6.46 B9.65 B913 M1.29 B4.54 B 5.46 B Operating expenses -873 M-4.13 B-4.75 B-5.69 B1.08 B -3.02 B Selling/general/admin expenses 1.08 B875 M1.01 B1.12 B1.07 B 1.07 B Research & development ————— — Operating income 7.33 B13.78 B5.67 B6.98 B3.45 B 8.48 B Non-Operating Income, Total 1.94 B5.65 B6.41 B6.47 B-280 M 3.84 B Interest expense, net of interest capitalized 37 M113 M185 M101 M100 M 100 M Non-Operating Income, excl. Interest Expenses 1.9 B5.54 B6.22 B6.37 B-380 M 3.74 B Unusual income/expense ————— — Pretax income 4.05 B11.34 B1.13 B1.02 B114 M 114 M Equity in earnings ————— — Taxes 602 M1.37 B4 M46 M186 M 186 M Non-controlling/minority interest 262 M43 M20 M30 M45 M 45 M After tax other income/expense ————— — Net income before discontinued operations 3.18 B5.7 B934 M946 M27 M 27 M Discontinued operations ————— — Net income 3.18 B5.7 B934 M946 M27 M 27 M Dilution adjustment ——0034 M 34 M Preferred dividends ——35 M44 M44 M 44 M Diluted net income available to common stockholders 3.18 B5.7 B899 M902 M17 M 17 M Basic earnings per share (Basic EPS) 33.8666.6210.9911.86-0.24 -0.24 Diluted earnings per share (Diluted EPS) 33.6964.2310.7611.74-0.24 -0.24 Average basic shares outstanding 93.99 M85.51 M81.8 M76.05 M70.98 M 286.36 M Diluted shares outstanding 94.47 M88.69 M83.58 M76.81 M71.19 M 286.87 M EBITDA 7.82 B15.52 B5.64 B6.95 B3.41 B 8.45 B EBIT 7.33 B13.78 B5.67 B6.98 B3.45 B 8.48 B Cost of revenue 2.39 B4.9 B2.25 B1.98 B2.15 B 1.22 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 483 M1.74 B-27 M-33 M-39 M -39 M