Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 393 M420 M488 M544 M578 M 571 M Research & development ————— — Operating income 231 M343 M448 M662 M778 M 756 M Non-Operating Income, Total -5 M12 M-5 M-7 M-6 M -9 M Interest expense, net of interest capitalized 92 M87 M115 M144 M158 M 154 M Non-Operating Income, excl. Interest Expenses -92 M-87 M-115 M-144 M-158 M -154 M Unusual income/expense -5 M12 M-5 M-7 M-6 M -9 M Pretax income 134 M284 M-166 M511 M614 M 593 M Equity in earnings -170 M-80 M114 M107 M210 M 219 M Taxes 108 M92 M95 M130 M156 M 153 M Non-controlling/minority interest 8 M2 M4 M6 M— — After tax other income/expense -56 M-33 M-46 M-41 M1 M 3 M Net income before discontinued operations 18 M190 M-265 M375 M451 M 434 M Discontinued operations ————-36 M -33 M Net income 18 M190 M-265 M375 M415 M 401 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18 M196 M-265 M374 M414 M 400 M Basic earnings per share (Basic EPS) 0.131.36-1.962.793.21 3.13 Diluted earnings per share (Diluted EPS) 0.121.26-1.962.793.21 3.13 Average basic shares outstanding 140 M139 M135 M134 M129 M — Diluted shares outstanding 145 M156 M135 M134 M129 M — EBITDA 403 M425 M636 M518 M518 M — EBIT 257 M288 M193 M410 M403 M 384 M Cost of revenue 6.53 B5.74 B5.98 B6.64 B6.64 B 6.54 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 146 M137 M141 M108 M115 M —