Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 246 M258 M245 M272 M240 M251 M 1.01 B Research & development —————— — Operating income 1.01 B1.03 B1.15 B1.7 B1.27 B1.25 B 5.37 B Non-Operating Income, Total 54 M41 M46 M58 M101 M64 M 269 M Interest expense, net of interest capitalized 974 M966 M947 M863 M783 M809 M 3.4 B Non-Operating Income, excl. Interest Expenses -920 M-925 M-901 M-805 M-682 M-745 M -3.13 B Unusual income/expense —————— — Pretax income 515 M539 M602 M648 M658 M647 M 2.56 B Equity in earnings —————— — Taxes 109 M116 M112 M139 M136 M139 M 526 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 405 M425 M490 M509 M522 M508 M 2.03 B Discontinued operations -1 M2 M-1 M1 M01 M 1 M Net income 405 M425 M489 M510 M522 M509 M 2.03 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 369 M389 M453 M475 M486 M473 M 1.89 B Basic earnings per share (Basic EPS) 0.340.350.410.430.450.44 1.73 Diluted earnings per share (Diluted EPS) 0.330.350.410.430.440.44 1.72 Average basic shares outstanding 1.1 B1.1 B1.1 B1.1 B1.08 B1.07 B — Diluted shares outstanding 1.11 B1.11 B1.11 B1.11 B1.09 B1.08 B — EBITDA —————— — EBIT 1.01 B1.03 B1.15 B1.7 B1.27 B1.25 B 5.37 B Cost of revenue 118 M138 M107 M108 M106 M92 M 413 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —