Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 361 M360 M354 M399 M447 M456 M 1.66 B Research & development 249 M250 M250 M258 M303 M320 M 1.13 B Operating income 218 M207 M234 M217 M248 M407 M 1.11 B Non-Operating Income, Total 20 M231 M55 M208 M-106 M63 M 220 M Interest expense, net of interest capitalized 20 M20 M28 M28 M29 M25 M 110 M Non-Operating Income, excl. Interest Expenses 18 M99 M23 M78 M-98 M20 M 23 M Unusual income/expense -18 M112 M4 M102 M-37 M18 M 87 M Pretax income 199 M320 M241 M322 M198 M418 M 1.18 B Equity in earnings —————— — Taxes 30 M63 M50 M70 M-83 M69 M 106 M Non-controlling/minority interest —————— — After tax other income/expense -1 M-1 M-3 M-1 M-6 M-2 M -12 M Net income before discontinued operations 169 M257 M191 M233 M281 M349 M 1.05 B Discontinued operations —————— — Net income 169 M257 M191 M233 M281 M349 M 1.05 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 169 M257 M191 M233 M281 M349 M 1.05 B Basic earnings per share (Basic EPS) 0.971.491.111.361.642.04 6.15 Diluted earnings per share (Diluted EPS) 0.971.491.11.351.632.02 6.1 Average basic shares outstanding 173 M172 M172 M172 M172 M171 M — Diluted shares outstanding 174 M173 M173 M173 M173 M173 M — EBITDA 284 M275 M301 M292 M353 M514 M 1.46 B EBIT 218 M207 M234 M217 M248 M407 M 1.11 B Cost of revenue 478 M492 M518 M550 M605 M539 M 2.21 B Other cost of goods sold 9 M13 M8 M13 M9 M10 M 40 M Depreciation & amortization (cash flow) 66 M68 M67 M75 M105 M107 M 354 M