Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 187 M188 M183 M186 M184 M192 M 745 M Research & development —————— — Operating income 1.15 B1.15 B1.06 B1.36 B1.44 B1.35 B 5.22 B Non-Operating Income, Total -216 M-233 M-224 M-59 M-156 M-180 M -619 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -231 M-246 M-235 M-193 M-176 M-200 M -804 M Unusual income/expense 15 M13 M11 M134 M20 M20 M 185 M Pretax income 929 M919 M839 M1.3 B1.29 B1.17 B 4.6 B Equity in earnings 220 M206 M221 M249 M254 M225 M 949 M Taxes 186 M177 M185 M284 M287 M272 M 1.03 B Non-controlling/minority interest 26 M27 M26 M25 M25 M27 M 103 M After tax other income/expense —————— — Net income before discontinued operations 717 M715 M628 M996 M976 M867 M 3.47 B Discontinued operations —————— — Net income 717 M715 M628 M996 M976 M867 M 3.47 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 713 M711 M624 M996 M971 M863 M 3.45 B Basic earnings per share (Basic EPS) 0.320.320.280.450.440.39 1.56 Diluted earnings per share (Diluted EPS) 0.320.320.280.450.440.39 1.56 Average basic shares outstanding 2.22 B2.22 B2.22 B2.22 B2.23 B2.23 B — Diluted shares outstanding 2.22 B2.22 B2.22 B2.22 B2.23 B2.23 B — EBITDA 1.75 B1.77 B1.67 B1.98 B2.08 B1.97 B 7.7 B EBIT 1.15 B1.15 B1.06 B1.36 B1.44 B1.35 B 5.22 B Cost of revenue 1.48 B1.21 B1.4 B1.45 B1.75 B1.41 B 6 B Other cost of goods sold 1.48 B1.21 B1.4 B1.45 B1.75 B1.41 B 6 B Depreciation & amortization (cash flow) 610 M616 M609 M618 M633 M620 M 2.48 B