KMT

Value 202020212022202320242025 TTM Total revenue 1.84 B2.01 B2.08 B2.05 B1.97 B2.36 B 2.36 B Gross profit 552.48 M647.98 M646.44 M627.09 M598.07 M969.96 M 969.96 M Operating expenses 407.25 M419.09 M437.29 M433.16 M430.83 M479.09 M 503.19 M Selling/general/admin expenses —————478.99 M 478.99 M Research & development 39.5 M42.1 M43.1 M44.2 M44.4 M43.2 M — Operating income 102.17 M218.14 M192.42 M170.22 M143.12 M472.53 M 472.53 M Non-Operating Income, Total 25.87 M33.81 M4.7 M8.3 M13.81 M9.36 M 17.36 M Interest expense, net of interest capitalized 46.38 M25.91 M28.5 M26.47 M24.93 M28.56 M 28.56 M Non-Operating Income, excl. Interest Expenses -29.38 M-6.61 M-19.5 M-18.87 M-24.93 M-36.56 M -28.56 M Unusual income/expense 8.87 M14.51 M-4.3 M699 K13.81 M17.36 M 17.36 M Pretax income 64.66 M206.73 M159.62 M144.45 M132 M461.33 M 461.33 M Equity in earnings —————— — Taxes 6.24 M56.53 M36.26 M30.81 M33.3 M110.92 M 110.92 M Non-controlling/minority interest 3.98 M5.58 M4.91 M4.32 M5.58 M8.03 M 8.03 M After tax other income/expense ———1.41 M-2.05 M-10.65 M -10.65 M Net income before discontinued operations 54.43 M144.62 M118.46 M109.32 M93.13 M342.39 M 342.39 M Discontinued operations —————— — Net income 54.43 M144.62 M118.46 M109.32 M93.13 M342.39 M 342.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 54.43 M144.62 M118.46 M109.32 M93.13 M342.39 M 342.39 M Basic earnings per share (Basic EPS) 0.651.741.471.381.214.49 4.49 Diluted earnings per share (Diluted EPS) 0.651.721.461.371.24.42 4.42 Average basic shares outstanding 83.6 M83.25 M80.8 M79.39 M77.26 M76.22 M — Diluted shares outstanding 84.33 M83.94 M81.4 M79.97 M77.89 M77.42 M — EBITDA 271.72 M360.56 M343.17 M328.62 M303.73 M634.02 M 609.92 M EBIT 145.23 M228.88 M209.15 M193.93 M167.24 M490.86 M 466.76 M Cost of revenue 1.29 B1.36 B1.43 B1.42 B1.37 B1.39 B 1.39 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 126.49 M131.68 M134.03 M134.69 M136.5 M143.16 M 143.16 M