KMT

Value 20202021202220232024 TTM Total revenue 1.84 B2.01 B2.08 B2.05 B1.97 B 2.03 B Gross profit 552.48 M647.98 M646.44 M627.09 M598.07 M 630.45 M Operating expenses 407.25 M419.09 M437.29 M433.16 M430.83 M 449.66 M Selling/general/admin expenses ————— — Research & development 39.5 M42.1 M43.1 M44.2 M44.4 M — Operating income 102.17 M218.14 M192.42 M170.22 M143.12 M 165.65 M Non-Operating Income, Total -1.53 M207 K8.1 M2.5 M13.81 M 15.1 M Interest expense, net of interest capitalized 46.38 M25.91 M28.5 M26.47 M24.93 M 24.71 M Non-Operating Income, excl. Interest Expenses -56.77 M-40.21 M-24.7 M-24.67 M-24.93 M -24.71 M Unusual income/expense 8.87 M14.51 M4.3 M699 K13.81 M 15.1 M Pretax income 64.66 M206.73 M159.62 M144.45 M132 M 156.03 M Equity in earnings ————— — Taxes 6.24 M56.53 M36.26 M30.81 M33.3 M 40 M Non-controlling/minority interest 3.98 M5.58 M4.91 M4.32 M5.58 M 5.78 M After tax other income/expense ———1.41 M2.05 M 687 K Net income before discontinued operations 54.43 M144.62 M118.46 M109.32 M93.13 M 110.26 M Discontinued operations ————— — Net income 54.43 M144.62 M118.46 M109.32 M93.13 M 110.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 54.43 M144.62 M118.46 M109.32 M93.13 M 110.26 M Basic earnings per share (Basic EPS) 0.651.741.471.381.21 1.45 Diluted earnings per share (Diluted EPS) 0.651.721.461.371.2 1.43 Average basic shares outstanding 83.6 M83.25 M80.8 M79.39 M77.26 M 306.62 M Diluted shares outstanding 84.33 M83.94 M81.4 M79.97 M77.89 M 309.46 M EBITDA 271.72 M360.56 M343.17 M328.62 M303.73 M 327.28 M EBIT 145.23 M228.88 M209.15 M193.93 M167.24 M 180.79 M Cost of revenue 1.29 B1.36 B1.43 B1.42 B1.37 B 1.4 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 126.49 M131.68 M134.03 M134.69 M136.5 M 146.5 M