KN

Value 202020212022202320242025 TTM Total revenue 764.3 M868.1 M764.7 M707.6 M553.5 M593.2 M 614.1 M Gross profit 271.2 M359.5 M276.3 M283.4 M234.8 M256.3 M 270.1 M Operating expenses 242 M243.7 M691.1 M232.3 M183 M186 M 187.9 M Selling/general/admin expenses 131.5 M146.4 M128.9 M150.3 M142 M142.8 M 145 M Research & development 92.9 M92.8 M81.7 M78.5 M39.5 M40.2 M 42.2 M Operating income 29.2 M115.8 M-414.8 M51.1 M51.8 M70.3 M 82.2 M Non-Operating Income, Total -1.6 M3 M500 K-700 K-800 K3 M -6.1 M Interest expense, net of interest capitalized 17.6 M14.8 M4.6 M7.6 M20.2 M4.2 M — Non-Operating Income, excl. Interest Expenses -17.7 M-14.8 M-4.6 M-7.6 M-20.2 M2 M 0 Unusual income/expense -1.5 M3 M500 K-700 K-800 K-3.2 M -6.1 M Pretax income 11.3 M104.6 M-418.2 M45 M34.7 M64 M 74.2 M Equity in earnings —————— — Taxes 8.4 M-45.6 M11.9 M-27.4 M11.3 M13.1 M 11.6 M Non-controlling/minority interest —————— — After tax other income/expense -5 M05.9 M900 K-1.8 M-8.8 M — Net income before discontinued operations 2.9 M150.2 M-430.1 M72.4 M23.4 M50.9 M 62.6 M Discontinued operations 3.7 M200 K00-261.2 M-6.7 M -6.7 M Net income 6.6 M150.4 M-430.1 M72.4 M-237.8 M44.2 M 55.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.6 M150.4 M-430.1 M72.4 M-237.8 M44.2 M 55.9 M Basic earnings per share (Basic EPS) 0.071.63-4.690.8-2.670.51 0.64 Diluted earnings per share (Diluted EPS) 0.071.59-4.690.79-2.640.5 0.63 Average basic shares outstanding 91.7 M92.3 M91.7 M90.9 M88.9 M86.4 M — Diluted shares outstanding 92.88 M94.7 M91.7 M91.6 M90.1 M88 M — EBITDA 92.1 M178.3 M-328.7 M86.3 M104 M111 M 212.3 M EBIT 31.5 M115.8 M-382.6 M39.8 M53.7 M74.7 M 175.8 M Cost of revenue 490.8 M508.6 M456.2 M435.5 M316.8 M332.5 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 60.6 M62.5 M53.9 M46.5 M50.3 M36.3 M 36.5 M