Financials
Value 202320242025 TTM Selling/general/admin expenses 242.54 M253.63 M291.45 M 301.86 M Research & development ——— — Operating income 296.4 M316.19 M285.87 M 282.29 M Non-Operating Income, Total 9.21 M12.25 M15.04 M 6.22 M Interest expense, net of interest capitalized 58.1 M55.24 M81.94 M 87.41 M Non-Operating Income, excl. Interest Expenses -55.89 M-53.04 M-76.17 M -85.26 M Unusual income/expense 7.01 M10.04 M9.27 M 4.07 M Pretax income 245.31 M270.99 M213.21 M 198.95 M Equity in earnings 55 K—— — Taxes 62.44 M69.32 M56.14 M 52.34 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 182.87 M201.68 M157.07 M 146.61 M Discontinued operations ——— — Net income 182.87 M201.68 M157.07 M 146.61 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 182.87 M201.68 M157.07 M 146.61 M Basic earnings per share (Basic EPS) 3.233.562.77 2.58 Diluted earnings per share (Diluted EPS) 3.233.552.76 2.57 Average basic shares outstanding 56.57 M56.61 M56.65 M — Diluted shares outstanding 56.67 M56.84 M56.9 M — EBITDA 407.87 M456.47 M469.88 M 469.19 M EBIT 284.07 M319.6 M276.14 M 262.07 M Cost of revenue 2.29 B2.33 B2.57 B 2.62 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 123.81 M136.87 M193.74 M 207.13 M