Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ————30.07 M — Research & development ————— — Operating income -2.46 M-5.22 M-4.21 M-601 K-4.11 M -14.14 M Non-Operating Income, Total -314 K3.83 M366 K302 K439 K 4.93 M Interest expense, net of interest capitalized 314 K———— — Non-Operating Income, excl. Interest Expenses -314 K3.38 M00439 K 3.82 M Unusual income/expense -314 K450 K366 K302 K— — Pretax income -2.77 M-1.4 M-3.84 M-64.56 M-3.67 M -73.46 M Equity in earnings ————— — Taxes 1.11 M1.49 M-4.59 M415 K74 K -2.61 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -14.91 M-16.88 M-12.71 M-18.48 M-28.46 M -76.52 M Discontinued operations ————— — Net income -14.91 M-16.88 M-12.71 M-18.48 M-28.46 M -76.52 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.91 M-16.88 M-12.71 M-18.48 M-28.46 M -76.52 M Basic earnings per share (Basic EPS) -0.77-0.86-0.64-0.92-1.43 -3.85 Diluted earnings per share (Diluted EPS) -0.77-0.86-0.64-0.92-1.43 -3.85 Average basic shares outstanding 19.43 M19.58 M19.9 M19.72 M19.97 M — Diluted shares outstanding 19.43 M19.58 M19.9 M19.72 M19.97 M — EBITDA ———49 M— — EBIT -2.46 M-5.22 M-4.21 M-601 K-4.11 M -14.14 M Cost of revenue 33.02 M31.91 M30.74 M32.34 M26.7 M 121.69 M Other cost of goods sold 33.02 M31.91 M30.74 M32.34 M26.7 M 121.69 M Depreciation & amortization (cash flow) ———49.6 M— —