KSS

Value 20202021202220232024 TTM Total revenue 19.17 B17.79 B17.13 B15.9 B15.24 B 15.19 B Gross profit 7.74 B6.34 B6.63 B6.24 B6.01 B 5.99 B Operating expenses 1.98 B6.42 B6.26 B1.64 B1.47 B 1.86 B Selling/general/admin expenses 5.48 B5.59 B5.51 B5.31 B5.09 B 5.07 B Research & development ————— — Operating income 1.68 B246 M717 M433 M624 M 610 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 111 M140 M144 M136 M119 M 118 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 1.22 B-58 M373 M114 M336 M 335 M Equity in earnings ————— — Taxes 281 M-39 M56 M5 M64 M 62 M Non-controlling/minority interest ————— — After tax other income/expense -12 M-30 M-6 M-1 M18 M 26 M Net income before discontinued operations 938 M-19 M317 M109 M272 M 273 M Discontinued operations ————— — Net income 938 M-19 M317 M109 M272 M 273 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 938 M-19 M317 M109 M272 M 273 M Basic earnings per share (Basic EPS) 6.41-0.152.880.982.43 2.43 Diluted earnings per share (Diluted EPS) 6.32-0.152.850.982.38 2.38 Average basic shares outstanding 146120 M110 M111 M112 M — Diluted shares outstanding 148120 M111 M112 M114 M — EBITDA 6.78 B654 M1.18 B5.36 B4.64 B 4.24 B EBIT 5.76 B-80 M373 M4.61 B4.54 B 4.13 B Cost of revenue 11.44 B11.46 B10.5 B9.66 B9.23 B 9.2 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 98 M126 M121 M113 M107 M 110 M