Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 162.22 M166.53 M180.75 M172.91 M177.86 M187.12 M 718.63 M Research & development 70.86 M69.35 M72.46 M72.67 M76.73 M80.03 M 301.89 M Operating income -34.66 M-23.75 M-31.33 M-10.84 M-1.85 M1.75 M -42.26 M Non-Operating Income, Total 10.08 M8.6 M8.85 M10.22 M9.58 M8.97 M 37.62 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 9.55 M9.26 M9.74 M10.31 M10.09 M9.41 M 39.55 M Unusual income/expense 526 K-664 K-898 K-89 K-511 K-436 K -1.93 M Pretax income -24.58 M-15.15 M-22.48 M-614 K7.73 M10.72 M -4.64 M Equity in earnings —————— — Taxes 2.4 M-1.07 M1.8 M-188 K704 K1.68 M 4 M Non-controlling/minority interest —————— — After tax other income/expense —00——— — Net income before discontinued operations -26.97 M-14.09 M-24.28 M-426 K7.03 M9.04 M -8.64 M Discontinued operations —————— — Net income -26.97 M-14.09 M-24.28 M-426 K7.03 M9.04 M -8.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -26.97 M-14.09 M-24.28 M-426 K7.03 M9.04 M -8.64 M Basic earnings per share (Basic EPS) -0.09-0.05-0.0900.030.03 -0.03 Diluted earnings per share (Diluted EPS) -0.09-0.05-0.0900.030.03 -0.03 Average basic shares outstanding 266.34 M274.2 M284.93 M300.83 M290.9 M304.34 M — Diluted shares outstanding 266.34 M274.2 M284.93 M300.83 M290.9 M305.8 M — EBITDA -29.71 M-18.97 M-27.39 M-6.46 M3.66 M8.08 M -22.11 M EBIT -34.66 M-23.75 M-31.33 M-10.84 M-1.85 M1.75 M -42.26 M Cost of revenue 71.74 M67.7 M71.24 M76.14 M97.44 M89.11 M 333.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.95 M4.78 M3.93 M4.38 M5.51 M6.34 M 20.15 M