KVYO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 270.16 M279.83 M293.12 M310.88 M350.19 M 1.23 B Gross profit 198.43 M212.13 M221.88 M234.74 M252.75 M 921.5 M Operating expenses 233.08 M235.88 M253.21 M245.57 M254.6 M 989.25 M Selling/general/admin expenses 162.22 M166.53 M180.75 M172.91 M177.86 M 698.04 M Research & development 70.86 M69.35 M72.46 M72.67 M76.73 M 291.21 M Operating income -34.66 M-23.75 M-31.33 M-10.84 M-1.85 M -67.76 M Non-Operating Income, Total 10.08 M8.6 M8.85 M10.22 M9.58 M 37.24 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 9.55 M9.26 M9.74 M10.31 M10.09 M 39.4 M Unusual income/expense 526 K-664 K-898 K-89 K-511 K -2.16 M Pretax income -24.58 M-15.15 M-22.48 M-614 K7.73 M -30.52 M Equity in earnings ————— — Taxes 2.4 M-1.07 M1.8 M-188 K704 K 1.25 M Non-controlling/minority interest ————— — After tax other income/expense —00—— — Net income before discontinued operations -26.97 M-14.09 M-24.28 M-426 K7.03 M -31.77 M Discontinued operations ————— — Net income -26.97 M-14.09 M-24.28 M-426 K7.03 M -31.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -26.97 M-14.09 M-24.28 M-426 K7.03 M -31.77 M Basic earnings per share (Basic EPS) -0.09-0.05-0.0900.03 -0.11 Diluted earnings per share (Diluted EPS) -0.09-0.05-0.0900.03 -0.11 Average basic shares outstanding 266.34 M274.2 M284.93 M300.83 M290.9 M 1.15 B Diluted shares outstanding 266.34 M274.2 M284.93 M300.83 M290.9 M 1.15 B EBITDA -29.71 M-18.97 M-27.39 M-6.46 M3.66 M -49.16 M EBIT -34.66 M-23.75 M-31.33 M-10.84 M-1.85 M -67.76 M Cost of revenue 71.74 M67.7 M71.24 M76.14 M97.44 M 312.52 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.95 M4.78 M3.93 M4.38 M5.51 M 18.6 M