Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 860 M950 M942 M983 M999 M 992 M Research & development 109 M116 M128 M150 M187 M — Operating income 1.15 B1.09 B621 M1.83 B2.11 B 2.09 B Non-Operating Income, Total -1 M-21 M-6 M5 M3 M -18 M Interest expense, net of interest capitalized 185 M1 M4 M4 M3 M — Non-Operating Income, excl. Interest Expenses -185 M-19 M-4 M-4 M-3 M 0 Unusual income/expense -1 M-3 M-6 M5 M3 M -18 M Pretax income 967 M886 M403 M1.64 B1.91 B 1.86 B Equity in earnings 20 M12 M30 M39 M32 M 30 M Taxes 208 M193 M195 M388 M447 M 428 M Non-controlling/minority interest 6 M8 M9 M-3 M14 M 19 M After tax other income/expense 1 M-26 M-28 M-44 M-9 M -20 M Net income before discontinued operations 753 M685 M199 M1.25 B1.45 B 1.41 B Discontinued operations ————— — Net income 753 M685 M199 M1.25 B1.45 B 1.41 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 753 M685 M199 M1.25 B1.45 B 1.41 B Basic earnings per share (Basic EPS) 5.3451.459.3611.31 11.12 Diluted earnings per share (Diluted EPS) 5.274.961.449.2211.14 10.93 Average basic shares outstanding 141 M137 M137 M134 M128 M — Diluted shares outstanding 143 M138 M138 M136 M130 M — EBITDA 1.14 B1.08 B699 M1.8 B2.06 B 2.18 B EBIT 828 M752 M368 M1.51 B1.77 B 1.89 B Cost of revenue 11.72 B12.31 B13.19 B13.86 B14.07 B 14.23 B Other cost of goods sold 60 M52 M41 M40 M33 M — Depreciation & amortization (cash flow) 325 M333 M331 M290 M290 M 293 M