LEA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 53.64 M53.46 M53.21 M51.87 M50.73 M50.1 M 50.1 M Enterprise value 4.18 B4.1 B4.29 B4.32 B4.95 B5.23 B 6.52 B Price to earnings ratio 10.5610.3111.0412.1914.0611.83 14.4 Price to sales ratio 0.230.220.230.240.260.27 0.33 Price to cash flow ratio 4.774.115.174.285.644.82 5.87 Price to book ratio 1.20.270.280.281.220.31 0.38 Enterprise value to EBITDA ratio 2.193.193.43.5234.16 5.12 Return on assets % 0.010.010.010.010.010.01 0.01 Return on equity % 0.020.020.030.020.020.03 0.03 Return on invested capital % 7.116.479.786.856.5110.4 10.4 Gross margin % 6.776.467.286.45.727.73 7.73 Operating margin % 3.673.274.113.392.594.38 4.38 EBITDA margin % 5.284.475.945.353.916.23 6.23 Net margin % 1.541.452.741.91.382.96 2.96 Quick ratio 1.021.031.071.051.051.05 1.05 Current ratio 1.321.321.341.351.351.33 1.33 Inventory turnover 3.163.173.323.083.273.12 3.12 Asset turnover 0.40.390.390.370.40.38 0.38 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio -0-0-0-0-0-0 -0 Long term debt to total equity ratio -0-0-0-0-0-0 -0 Operating cash flow per share 12.05-2.355.488.288.881.9 24.55 EBIT per share 2.521.863.983.011.464.13 12.58 EBITDA per share 5.344.586.625.674.377.04 23.7 Total debt per share —————— — Cash per share 18.6414.3816.4318.8221.2619.04 19.04 Net current asset value per share 127.21142.29151.98149.72142.99160.12 160.12 Tangible book value per share 78.8285.961.4362.3358.7364.23 64.23 Working capital per share 30.7634.4638.7238.8337.2439.54 39.54 Book value per share 78.8285.994.0195.1693.9598.68 98.68