Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 8.3 M9.2 M8.9 M5.6 M10 M26.2 M 50.7 M Research & development 3 M3.3 M1.7 M8.9 M18.9 M10.8 M 40.3 M Operating income 20.5 M33.5 M-16.6 M12.8 M800 K10.4 M 7.4 M Non-Operating Income, Total 6.4 M7.1 M11.9 M12.6 M16 M15.3 M 55.8 M Interest expense, net of interest capitalized 3.4 M3.1 M3.4 M2.6 M4 M4.2 M 14.2 M Non-Operating Income, excl. Interest Expenses 3.1 M4 M8.4 M10 M12.3 M11 M 41.7 M Unusual income/expense -100 K0100 K—-300 K100 K — Pretax income 35.2 M37.4 M-8 M21.3 M12.5 M21.6 M 47.4 M Equity in earnings —————— — Taxes 8 M8.5 M-11.9 M3.5 M2.5 M4.8 M -1.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.2 M28.9 M3.9 M17.8 M10 M16.8 M 48.5 M Discontinued operations —————— — Net income 27.2 M28.9 M3.9 M17.8 M10 M16.8 M 48.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.2 M28.9 M3.9 M17.8 M10 M16.8 M 48.5 M Basic earnings per share (Basic EPS) 1.61.630.210.890.510.85 2.46 Diluted earnings per share (Diluted EPS) 1.61.590.190.520.450.77 1.93 Average basic shares outstanding 16.98 M17.7 M18.32 M17.97 M19.77 M19.88 M — Diluted shares outstanding 17.05 M18.12 M20.68 M19.93 M22.45 M21.89 M — EBITDA 22 M41.6 M-14.5 M10.1 M3 M13.3 M 11.9 M EBIT 20.5 M37.7 M-16 M7.1 M800 K10.4 M 2.3 M Cost of revenue 40.2 M100.6 M79.2 M111.2 M45.2 M126.2 M 361.8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.5 M3.9 M1.5 M3 M2.2 M2.9 M 9.6 M