LGCY

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 17.95 M19.4 M19.18 M 75.11 M Gross profit 17.95 M19.4 M19.18 M 75.11 M Operating expenses 15.96 M16.7 M16.63 M 64.2 M Selling/general/admin expenses 7.6 M7.68 M7.7 M 28.76 M Research & development ——— — Operating income 1.99 M2.7 M2.56 M 10.91 M Non-Operating Income, Total 258.71 K274.88 K318.31 K 1.13 M Interest expense, net of interest capitalized 28.72 K43.96 K8 183 107.21 K Non-Operating Income, excl. Interest Expenses 229.99 K230.92 K310.13 K 1.02 M Unusual income/expense ——— — Pretax income 2.25 M2.97 M2.87 M 12.04 M Equity in earnings ——— — Taxes 1.02 M786.57 K831.75 K 3.77 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 1.23 M2.19 M2.04 M 8.27 M Discontinued operations ——— — Net income 1.23 M2.19 M2.04 M 8.27 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 1.23 M2.19 M2.04 M 8.27 M Basic earnings per share (Basic EPS) 0.090.180.16 0.66 Diluted earnings per share (Diluted EPS) 0.070.160.15 0.59 Average basic shares outstanding 11.58 M12.46 M12.57 M 48.99 M Diluted shares outstanding 12.69 M13.89 M13.86 M 53.96 M EBITDA 2.11 M2.82 M2.73 M 11.46 M EBIT 1.99 M2.7 M2.56 M 10.91 M Cost of revenue ——— — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 124.67 K123.83 K173.51 K 552.08 K