LGL

Value 202020212022202320242025 TTM Total revenue 31.15 M28.13 M1.85 M3.68 M4.29 M4.17 M 4.34 M Gross profit 10.92 M10.06 M1.01 M2.88 M3.25 M3.01 M 3.08 M Operating expenses 2.22 M2.29 M62 K3.03 M3.59 M3.92 M 4.91 M Selling/general/admin expenses ———3 000491 K480 K 1.16 M Research & development 2.14 M2.21 M———— — Operating income 1.42 M-786 K-2.05 M646 K699 K249 K -577 K Non-Operating Income, Total -111 K19.54 M-4.36 M1.95 M2.07 M20.7 K -384.91 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -273 K19.53 M-4.33 M1.95 M2.07 M20.7 K -384.91 K Unusual income/expense 162 K11 K-25 K——— — Pretax income 1.04 M78.21 M-6.41 M646 K699 K249 K -577 K Equity in earnings -262 K59.45 M59.45 M——— — Taxes 336 K4.12 M-1.53 M301 K177 K-506 K -714 K Non-controlling/minority interest ———48 K90 K67 K 65 K After tax other income/expense —————— — Net income before discontinued operations 968 K14.64 M-4.88 M297 K432 K688 K 72 K Discontinued operations ——1.89 M-28 K0— — Net income 968 K14.64 M-2.99 M269 K432 K688 K 72 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 968 K14.64 M-2.99 M269 K432 K688 K 72 K Basic earnings per share (Basic EPS) 0.192.77-0.560.050.080.13 0.04 Diluted earnings per share (Diluted EPS) 0.192.74-0.560.050.080.11 0.03 Average basic shares outstanding 5.17 M5.28 M5.34 M5.35 M5.35 M5.4 M — Diluted shares outstanding 5.22 M5.33 M5.38 M5.35 M5.55 M6.41 M — EBITDA 9.25 M8.37 M1.51 M668 K720 K270 K -556 K EBIT 8.7 M7.77 M950 K646 K699 K249 K -577 K Cost of revenue 20.23 M18.07 M837 K796 K1.05 M1.16 M 1.25 M Other cost of goods sold 20.23 M18.07 M837 K796 K1.05 M1.16 M 1.25 M Depreciation & amortization (cash flow) 528 K576 K558 K22 K21 K21 K 21 K