Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 3.28 B3 B3.26 B3.57 B3.43 B 3.35 B Research & development ————— — Operating income 3.34 B1.83 B1.43 B1.92 B2.11 B 3.95 B Non-Operating Income, Total 439 M425 M-59 M-50 M91 M 588 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 411 M423 M-397 M-404 M-328 M -107 M Unusual income/expense 28 M2 M338 M354 M419 M 695 M Pretax income 2.28 B1.27 B1.22 B1.6 B1.93 B 3.61 B Equity in earnings ————— — Taxes 440 M212 M23 M85 M326 M 330 M Non-controlling/minority interest -4 M-1 M-29 M10 M0 — After tax other income/expense ————— — Net income before discontinued operations 1.85 B1.06 B1.23 B1.5 B1.61 B 1.73 B Discontinued operations -1 M00—— — Net income 1.85 B1.06 B1.23 B1.5 B1.61 B 1.73 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.85 B1.06 B1.23 B1.5 B1.61 B 1.73 B Basic earnings per share (Basic EPS) 9.175.546.477.918.57 9.26 Diluted earnings per share (Diluted EPS) 9.095.496.447.878.53 9.21 Average basic shares outstanding 201.3 M191.8 M189.6 M189.8 M187.4 M — Diluted shares outstanding 203.2 M193.5 M190.6 M190.7 M188.4 M — EBITDA 6.15 B4.88 B2.77 B1.85 B— 6.29 B EBIT 4.66 B3.37 B413 M558 M— 5.09 B Cost of revenue 12.44 B12.13 B14.31 B15.8 B— 28.84 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 967 M938 M1.17 B1.29 B1.22 B 1.21 B