LMND

Value 202020212022202320242025 TTM Total revenue 94.4 M128.4 M256.7 M429.8 M526.5 M737.9 M 844.7 M Gross profit 34.8 M47 M72.4 M127.6 M219 M358.8 M 844.7 M Operating expenses 106.3 M180.9 M348.9 M331.8 M387.9 M476.9 M 513.4 M Selling/general/admin expenses 126.7 M214.2 M260.6 M231.2 M290.8 M364.2 M 393.4 M Research & development 19.4 M51.8 M79.6 M88.8 M85.8 M93.9 M 98.8 M Operating income -71.5 M-133.9 M-276.5 M-204.2 M-168.9 M-118.1 M 331.3 M Non-Operating Income, Total -100 K-100 K-800 K-900 K-200 K0 400 K Interest expense, net of interest capitalized ——5.3 M9.6 M9.3 M-300 K — Non-Operating Income, excl. Interest Expenses -100 K-100 K-6.1 M-10.5 M-9.5 M300 K 400 K Unusual income/expense —————— — Pretax income -120.8 M-233.6 M-294.8 M-229.8 M-203.9 M-160.9 M -134.1 M Equity in earnings —————— — Taxes 1.5 M7.7 M3 M7.1 M-1.7 M4.6 M 4.8 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -122.3 M-241.3 M-297.8 M-236.9 M-202.2 M-165.5 M -138.9 M Discontinued operations —————— — Net income -122.3 M-241.3 M-297.8 M-236.9 M-202.2 M-165.5 M -138.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -122.3 M-241.3 M-297.8 M-236.9 M-202.2 M-165.5 M -138.9 M Basic earnings per share (Basic EPS) —-3.94-4.59-3.4-2.85-2.24 -1.85 Diluted earnings per share (Diluted EPS) —-3.94-4.59-3.4-2.85-2.24 -1.85 Average basic shares outstanding —61.22 M64.92 M69.66 M71.02 M73.94 M — Diluted shares outstanding —61.22 M64.92 M69.66 M71.02 M73.94 M — EBITDA -65.3 M-124.9 M-264.3 M-184.2 M-148.9 M-102.9 M 344.7 M EBIT -71.5 M-133.9 M-276.5 M-204.2 M-168.9 M-118.1 M 331.3 M Cost of revenue 59.6 M81.4 M184.3 M302.2 M307.5 M379.1 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.2 M9 M12.2 M20 M20 M15.2 M 13.4 M