Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 25.22 M26.2 M25.12 M28.18 M25.86 M25.26 M24.67 M 103.97 M Research & development 3.86 M4.16 M4.71 M5.2 M4.64 M4.08 M4.65 M 18.56 M Operating income 20.88 M32.12 M23.79 M11.32 M19.61 M13.01 M18.51 M 62.46 M Non-Operating Income, Total 1.15 M1.09 M1.92 M2.3 M2.28 M2.55 M2.06 M 9.2 M Interest expense, net of interest capitalized 752 K402 K345 K334 K——— — Non-Operating Income, excl. Interest Expenses 493 K1.44 M1.9 M1.72 M3.32 M1.98 M2.31 M 9.34 M Unusual income/expense 658 K-351 K24 K243 K-1.04 M569 K-250 K -476 K Pretax income 22.03 M33.21 M25.71 M13.62 M21.89 M15.57 M20.58 M 71.65 M Equity in earnings ——————— — Taxes 4.87 M6.64 M6.21 M2.81 M5.36 M3.52 M4.76 M 16.45 M Non-controlling/minority interest ——————— — After tax other income/expense 217 K-95 K2.37 M176 K-413 K1.24 M-857 K 147 K Net income before discontinued operations 17.16 M26.58 M19.5 M10.81 M16.52 M12.04 M15.82 M 55.2 M Discontinued operations ——————— — Net income 17.16 M26.58 M19.5 M10.81 M16.52 M12.04 M15.82 M 55.2 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 17.16 M26.58 M19.5 M10.81 M16.52 M12.04 M15.82 M 55.2 M Basic earnings per share (Basic EPS) 1.582.451.80.991.551.151.54 5.23 Diluted earnings per share (Diluted EPS) 1.572.441.780.991.541.151.53 5.21 Average basic shares outstanding 10.85 M10.86 M10.86 M10.86 M10.67 M10.45 M10.3 M — Diluted shares outstanding 10.9 M10.91 M10.93 M10.92 M10.7 M10.49 M10.34 M — EBITDA ———13.52 M——— — EBIT 20.88 M32.12 M23.79 M11.32 M19.61 M13.01 M18.51 M 62.46 M Cost of revenue 116.31 M124.58 M115.84 M108.86 M105.72 M115.37 M112.93 M 442.87 M Other cost of goods sold ————200 K—— — Depreciation & amortization (cash flow) ———2.2 M——— —