Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 27.61 M25.22 M26.2 M25.12 M28.18 M25.86 M25.26 M 104.42 M Research & development 4.59 M3.86 M4.16 M4.71 M5.2 M4.64 M4.08 M 18.62 M Operating income 13.5 M20.88 M32.12 M23.79 M11.32 M19.61 M13.01 M 67.74 M Non-Operating Income, Total 1.69 M1.15 M1.09 M1.92 M2.3 M2.28 M2.55 M 9.05 M Interest expense, net of interest capitalized 760 K752 K402 K345 K334 K—— — Non-Operating Income, excl. Interest Expenses 345 K-259 K1.04 M1.55 M1.72 M3.32 M1.98 M 8.57 M Unusual income/expense 580 K658 K-351 K24 K243 K-1.04 M569 K -202 K Pretax income 15.19 M22.03 M33.21 M25.71 M13.62 M21.89 M15.57 M 76.79 M Equity in earnings ——————— — Taxes 2.45 M4.87 M6.64 M6.21 M2.81 M5.36 M3.52 M 17.91 M Non-controlling/minority interest ——————— — After tax other income/expense -213 K217 K-95 K2.37 M176 K-413 K1.24 M 3.38 M Net income before discontinued operations 12.74 M17.16 M26.58 M19.5 M10.81 M16.52 M12.04 M 58.88 M Discontinued operations ——————— — Net income 12.74 M17.16 M26.58 M19.5 M10.81 M16.52 M12.04 M 58.88 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 12.74 M17.16 M26.58 M19.5 M10.81 M16.52 M12.04 M 58.88 M Basic earnings per share (Basic EPS) 1.191.582.451.80.991.551.15 5.49 Diluted earnings per share (Diluted EPS) 1.161.572.441.780.991.541.15 5.46 Average basic shares outstanding 10.98 M10.85 M10.86 M10.86 M10.86 M10.67 M10.45 M — Diluted shares outstanding 11.02 M10.9 M10.91 M10.93 M10.92 M10.7 M10.49 M — EBITDA 16.4 M———13.53 M—— — EBIT 13.5 M20.88 M32.12 M23.79 M11.32 M19.61 M13.01 M 67.74 M Cost of revenue 109.3 M116.31 M124.58 M115.84 M108.86 M105.72 M115.37 M 445.78 M Other cost of goods sold 0————200 K— — Depreciation & amortization (cash flow) 2.9 M———2.2 M—— —