LOAR

Value 20242025 TTM Total revenue 402.82 M496.28 M 537.71 M Gross profit 198.82 M261.32 M 280.86 M Operating expenses 152.83 M195.52 M 193.53 M Selling/general/admin expenses 112.25 M143.64 M 155.03 M Research & development 8.8 M13.1 M — Operating income 87.63 M106.24 M 113.62 M Non-Operating Income, Total 0— — Interest expense, net of interest capitalized 52.11 M25.66 M 37.92 M Non-Operating Income, excl. Interest Expenses -52.11 M— — Unusual income/expense —— — Pretax income 29.06 M80.58 M 75.7 M Equity in earnings —— — Taxes 6.83 M8.43 M 7.73 M Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations 22.23 M72.15 M 67.97 M Discontinued operations —— — Net income 22.23 M72.15 M 67.97 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 22.23 M72.15 M 67.97 M Basic earnings per share (Basic EPS) 0.250.77 0.73 Diluted earnings per share (Diluted EPS) 0.240.75 0.71 Average basic shares outstanding 89.37 K93.6 K — Diluted shares outstanding 91.68 K95.89 K — EBITDA 90.36 M117.47 M 139.75 M EBIT 45.99 M65.81 M 87.33 M Cost of revenue 203.99 M234.96 M 256.85 M Other cost of goods sold —— — Depreciation & amortization (cash flow) 44.37 M51.66 M 52.42 M