Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.1 M5.18 M5.7 M6.35 M7.66 M14.38 M 34.09 M Research & development —————— — Operating income -218.02 K-399.48 K-995.58 K-1.8 M-3.02 M-1.86 M -7.68 M Non-Operating Income, Total 74.45 K45.56 K27.65 K34.98 K46.83 K56.47 K 165.93 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 74.45 K45.56 K27.65 K34.98 K46.83 K56.47 K 165.93 K Unusual income/expense —————— — Pretax income -143.57 K-353.92 K-967.93 K-1.77 M-2.97 M-1.81 M -7.52 M Equity in earnings —————— — Taxes 12.61 K8 2627 131-7 258-4.73 M-2 250 -4.73 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -156.18 K-362.18 K-975.07 K-1.76 M1.75 M-1.81 M -2.79 M Discontinued operations —————— — Net income -156.18 K-362.18 K-975.07 K-1.76 M1.75 M-1.81 M -2.79 M Dilution adjustment ————-335.51 K974.32 K — Preferred dividends 0———98.31 K1.95 M — Diluted net income available to common stockholders -156.18 K-362.18 K-975.07 K-1.76 M1.32 M-2.78 M -4.2 M Basic earnings per share (Basic EPS) -0.02-0.03-0.09-0.170.12-0.25 -0.39 Diluted earnings per share (Diluted EPS) -0.02-0.03-0.09-0.170.11-0.25 -0.4 Average basic shares outstanding 10.35 M10.52 M10.66 M10.55 M10.78 M11.02 M — Diluted shares outstanding 10.35 M10.52 M10.66 M10.55 M11.61 M11.02 M — EBITDA -151.5 K-340.1 K-935.44 K-1.73 M-2.85 M-754.07 K -6.27 M EBIT -218.02 K-399.48 K-995.58 K-1.8 M-3.02 M-1.86 M -7.68 M Cost of revenue 6.77 M7.21 M8.19 M8.8 M9.3 M28.78 M 55.07 M Other cost of goods sold 101.72 K300.22 K113.21 K184.26 K-19.55 K101.6 K 379.51 K Depreciation & amortization (cash flow) 66.52 K59.38 K60.14 K67.69 K171.67 K1.11 M 1.41 M