Financials
Value 2021202220232024 TTM Selling/general/admin expenses 180.7 M137.92 M155.2 M143.17 M 142.72 M Research & development ———— — Operating income 116.63 M200.8 M91.59 M137.19 M 142.38 M Non-Operating Income, Total -147.25 M-203 M-203.14 M-95.7 M -163.5 M Interest expense, net of interest capitalized 6.91 M45.62 M52.71 M53.57 M 43.1 M Non-Operating Income, excl. Interest Expenses -147.1 M-196.2 M-203.07 M-148.45 M -201.66 M Unusual income/expense -149 K-6.79 M-76 K-817 K -4.93 M Pretax income -30.62 M-2.19 M-111.55 M41.48 M -21.11 M Equity in earnings 388 K409 K614 K301 K 295 K Taxes -690 K-84.24 M-27.97 M51.51 M 63.2 M Non-controlling/minority interest ———— — After tax other income/expense -5.1 M00— — Net income before discontinued operations -29.93 M82.05 M-83.58 M-10.02 M -84.32 M Discontinued operations ———— — Net income -29.93 M82.05 M-83.58 M-10.02 M -84.32 M Dilution adjustment 0-4.88 M00 2.63 M Preferred dividends 10.23 M23.83 M8.67 M9.05 M 9.53 M Diluted net income available to common stockholders -40.17 M53.34 M-92.25 M-19.07 M -91.22 M Basic earnings per share (Basic EPS) -0.260.32-0.61-0.13 -0.64 Diluted earnings per share (Diluted EPS) -0.260.31-0.61-0.13 -0.63 Average basic shares outstanding 124.92 M108.01 M92.26 M83.88 M — Diluted shares outstanding 124.92 M111.01 M92.26 M83.88 M — EBITDA 223.58 M310.2 M236.95 M294.04 M 278.57 M EBIT 116.63 M200.8 M91.59 M137.19 M 142.38 M Cost of revenue 609.97 M716.38 M840.43 M809.37 M 866.43 M Other cost of goods sold ———754.26 M 811.31 M Depreciation & amortization (cash flow) 106.96 M109.41 M145.36 M156.85 M 136.19 M