Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.46 B2.9 B3.08 B3.2 B2.97 B3.2 B 3.32 B Research & development —————— — Operating income 962 M4.29 B95 M-9.58 B460 M-812 M -317 M Non-Operating Income, Total -1.74 B-1.58 B-1.09 B-653 M-690 M-1.9 B -1.98 B Interest expense, net of interest capitalized 1.67 B1.52 B1.33 B1.16 B1.37 B1.28 B 1.16 B Non-Operating Income, excl. Interest Expenses -3.34 B-3.04 B-2.66 B-1.7 B-2.4 B-3.31 B -2.09 B Unusual income/expense -76 M-62 M246 M-113 M334 M120 M 116 M Pretax income -782 M2.7 B-991 M-10.24 B-230 M-2.72 B -2.29 B Equity in earnings —————— — Taxes 450 M668 M557 M61 M-175 M-977 M -556 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.23 B2.03 B-1.55 B-10.3 B-55 M-1.74 B -1.74 B Discontinued operations —————— — Net income -1.23 B2.03 B-1.55 B-10.3 B-55 M-1.74 B -1.74 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.23 B2.03 B-1.55 B-10.3 B-55 M-1.74 B -1.74 B Basic earnings per share (Basic EPS) -1.141.92-1.54-10.48-0.06-1.75 -1.75 Diluted earnings per share (Diluted EPS) -1.141.91-1.54-10.48-0.06-1.75 -1.75 Average basic shares outstanding 1.08 B1.06 B1.01 B983.08 M987.68 M994.55 M — Diluted shares outstanding 1.08 B1.07 B1.01 B983.08 M987.68 M994.55 M — EBITDA 5.67 B8.3 B3.33 B-6.6 B3.42 B1.94 B 2.38 B EBIT 962 M4.29 B95 M-9.58 B460 M-812 M -317 M Cost of revenue 9.12 B8.59 B8 B7.24 B6.78 B6.71 B 6.39 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.71 B4.02 B3.24 B2.98 B2.96 B2.75 B 2.7 B