Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 153.6 M171 M156.8 M183.2 M 664.6 M Research & development ———— — Operating income 156.5 M139.2 M126.6 M168.8 M 591.1 M Non-Operating Income, Total -4.7 M6.8 M-11.5 M31.8 M 22.4 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses -4.7 M6.8 M-11.5 M31.8 M 22.4 M Unusual income/expense ———— — Pretax income 112.2 M98.1 M84.3 M123.5 M 418.1 M Equity in earnings -600 K3.2 M2.7 M2.2 M 7.5 M Taxes 47.9 M36 M30.3 M13.9 M 128.1 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 64.3 M62.1 M54 M109.6 M 290 M Discontinued operations ———— — Net income 64.3 M62.1 M54 M109.6 M 290 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 64.3 M62.1 M54 M109.6 M 290 M Basic earnings per share (Basic EPS) 0.460.450.390.79 2.09 Diluted earnings per share (Diluted EPS) 0.460.440.390.79 2.08 Average basic shares outstanding 139.5 M139.4 M139 M138.9 M — Diluted shares outstanding 139.8 M139.6 M139.3 M139.1 M — EBITDA 251.8 M235.4 M226.9 M179.1 M 893.2 M EBIT 156.5 M139.2 M126.6 M74.2 M 496.5 M Cost of revenue 1.32 B1.29 B1.23 B1.41 B 5.25 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 95.3 M96.2 M100.3 M104.9 M 396.7 M