Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 187.21 M194.96 M203.7 M201.56 M210.77 M 810.99 M Research & development ————— — Operating income 21.99 M36.18 M29.81 M41.23 M-2.1 M 105.12 M Non-Operating Income, Total 2.62 M3.62 M2.17 M2.38 M160 K 8.32 M Interest expense, net of interest capitalized 120 K110 K159 K135 K217 K 621 K Non-Operating Income, excl. Interest Expenses 3.08 M3.56 M2.61 M2.77 M4.22 M 13.15 M Unusual income/expense -585 K-54 K-599 K-520 K-4.27 M -5.45 M Pretax income 24.39 M39.56 M31.75 M43.1 M-3.66 M 110.75 M Equity in earnings ————— — Taxes 6.09 M10.57 M9.95 M9.28 M-1.68 M 28.12 M Non-controlling/minority interest 93 K132 K150 K551 K308 K 1.14 M After tax other income/expense ————— — Net income before discontinued operations 18.2 M28.86 M21.65 M33.27 M-2.29 M 81.49 M Discontinued operations ————— — Net income 18.2 M28.86 M21.65 M33.27 M-2.29 M 81.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.2 M28.86 M21.65 M33.27 M-2.29 M 81.49 M Basic earnings per share (Basic EPS) 0.440.70.530.82-0.06 1.99 Diluted earnings per share (Diluted EPS) 0.440.70.520.81-0.06 1.97 Average basic shares outstanding 41.03 M41.23 M41.08 M40.98 M39.99 M — Diluted shares outstanding 41.42 M41.39 M41.48 M41.34 M39.99 M — EBITDA 33.08 M47.33 M41.5 M59.57 M3.05 M 151.44 M EBIT 21.75 M35.56 M28.97 M47.75 M-9.64 M 102.64 M Cost of revenue 283.03 M291.34 M308.08 M307.58 M267.02 M 1.17 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.33 M11.77 M12.53 M11.82 M12.69 M 48.8 M