Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 187.21 M194.96 M203.7 M201.56 M 787.43 M Research & development ———— — Operating income 21.99 M36.18 M29.81 M41.23 M 129.21 M Non-Operating Income, Total 2.62 M3.62 M2.17 M2.38 M 10.78 M Interest expense, net of interest capitalized 120 K110 K159 K135 K 524 K Non-Operating Income, excl. Interest Expenses 3.08 M3.56 M2.61 M2.77 M 12.02 M Unusual income/expense -585 K-54 K-599 K-520 K -1.76 M Pretax income 24.39 M39.56 M31.75 M43.1 M 138.81 M Equity in earnings ———— — Taxes 6.09 M10.57 M9.95 M9.28 M 35.89 M Non-controlling/minority interest 93 K132 K150 K551 K 926 K After tax other income/expense ———— — Net income before discontinued operations 18.2 M28.86 M21.65 M33.27 M 101.98 M Discontinued operations ———— — Net income 18.2 M28.86 M21.65 M33.27 M 101.98 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 18.2 M28.86 M21.65 M33.27 M 101.98 M Basic earnings per share (Basic EPS) 0.440.70.530.82 2.49 Diluted earnings per share (Diluted EPS) 0.440.70.520.81 2.47 Average basic shares outstanding 41.03 M41.23 M41.08 M40.98 M — Diluted shares outstanding 41.42 M41.39 M41.48 M41.34 M — EBITDA 33.08 M47.33 M41.5 M59.57 M 181.47 M EBIT 21.75 M35.56 M28.97 M47.75 M 134.03 M Cost of revenue 283.03 M291.34 M308.08 M307.58 M 1.19 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 11.33 M11.77 M12.53 M11.82 M 47.44 M