Financials
Value 2022202320242025 TTM Selling/general/admin expenses 16.05 M18.04 M19.35 M21.7 M 21.81 M Research & development ———— — Operating income 229.28 M-25.69 M496.85 M529.22 M 619.25 M Non-Operating Income, Total 230.19 M203.66 M377.91 M400.88 M 419.43 M Interest expense, net of interest capitalized 78.28 M102.58 M246.86 M256 M 269.98 M Non-Operating Income, excl. Interest Expenses 151.91 M101.08 M131.06 M144.88 M 149.45 M Unusual income/expense ———— — Pretax income 381.19 M94.81 M450.85 M474.64 M 536.75 M Equity in earnings ———— — Taxes 23.32 M22.64 M30.63 M22.85 M 34.2 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 241.61 M428.45 M508.08 M493.4 M 451.34 M Discontinued operations ———— — Net income 241.61 M428.45 M508.08 M493.4 M 451.34 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 241.61 M428.45 M508.08 M493.4 M 451.34 M Basic earnings per share (Basic EPS) 3.294.144.093.95 — Diluted earnings per share (Diluted EPS) 3.294.144.093.95 4.5 Average basic shares outstanding 74.48 M81.92 M86.81 M89.36 M — Diluted shares outstanding 74.48 M81.92 M86.81 M89.36 M — EBITDA 232.14 M700.68 M378.58 M407.73 M 490.7 M EBIT 229.28 M-25.69 M373.42 M401.22 M 484.26 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2.86 M3.33 M5.16 M6.51 M 6.44 M