Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 227.02 M267.07 M245.88 M302.58 M309.04 M409.72 M 401.01 M Research & development —————— — Operating income 265.71 M495.92 M216.1 M-40.35 M172.94 M273.86 M 277.45 M Non-Operating Income, Total 4.4 M40.4 M220 K11.21 M23.07 M53.61 M 53.13 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.4 M40.4 M220 K11.21 M23.07 M53.61 M 53.13 M Unusual income/expense —————— — Pretax income 270.11 M536.31 M216.32 M-29.15 M196.01 M327.47 M 330.58 M Equity in earnings -1.94 M-3.36 M-2.94 M-3.09 M-3.11 M-2.35 M -2.06 M Taxes 51.67 M113.33 M47.64 M-1.63 M44.52 M67.85 M 82.44 M Non-controlling/minority interest 39.61 M57.77 M18.34 M-2.82 M15.47 M26.58 M 26.93 M After tax other income/expense 2.49 M6.25 M-12.1 M11.37 M13.45 M13.26 M 12.18 M Net income before discontinued operations 218.44 M422.98 M168.68 M-27.52 M151.49 M259.62 M 248.14 M Discontinued operations —————— — Net income 218.44 M422.98 M168.68 M-27.52 M151.49 M259.62 M 248.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 178.83 M365.21 M150.34 M24.7 M136.02 M233.04 M 221.2 M Basic earnings per share (Basic EPS) 3.165.792.29-0.361.893.11 2.94 Diluted earnings per share (Diluted EPS) 2.955.342.14-0.361.782.94 2.78 Average basic shares outstanding 56.57 M63.13 M65.77 M68.5 M71.88 M75.03 M — Diluted shares outstanding 60.72 M68.44 M70.32 M68.5 M76.61 M79.23 M — EBITDA —————— — EBIT 266.46 M556.1 M221.91 M-40.35 M172.94 M292.95 M 277.45 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —