Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.46 M20.01 M32.89 M32.35 M41.99 M42.39 M 42.39 M Research & development —————— — Operating income 141.42 M180.63 M212.74 M193.82 M222.41 M198.21 M 198.21 M Non-Operating Income, Total 3.3 M609 K1.5 M2.83 M2.21 M4.16 M 4.16 M Interest expense, net of interest capitalized 18.18 M16.28 M31.58 M152.57 M215.29 M212.04 M 212.04 M Non-Operating Income, excl. Interest Expenses -14.88 M-15.67 M-31.58 M-152.57 M-215.29 M-211.37 M -211.37 M Unusual income/expense ——1.5 M2.83 M2.21 M3.48 M 3.48 M Pretax income 57.92 M89.57 M96.9 M106.92 M97.08 M101.51 M 101.51 M Equity in earnings —————— — Taxes 18.45 M29.02 M37.47 M29.65 M30.39 M30.41 M 30.41 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 39.47 M60.55 M59.42 M77.27 M66.69 M71.1 M 71.1 M Discontinued operations —————— — Net income 39.47 M60.55 M59.42 M77.27 M66.69 M71.1 M 71.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 39.12 M59.82 M59.28 M76.9 M66.69 M71.1 M 71.1 M Basic earnings per share (Basic EPS) 4.766.645.426.955.976.71 6.71 Diluted earnings per share (Diluted EPS) 4.666.455.296.915.936.62 6.62 Average basic shares outstanding 8.22 M9.01 M10.93 M11.06 M11.18 M10.59 M 42.77 M Diluted shares outstanding 8.4 M9.27 M11.2 M11.13 M11.26 M10.74 M 43.29 M EBITDA ———196.43 M225.11 M201.11 M — EBIT ———193.82 M222.41 M198.21 M 198.21 M Cost of revenue ———12.28 M6.26 M37.59 M 37.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.5 M2.4 M2.5 M2.6 M2.7 M2.9 M —