Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 439 M443 M453 M468 M477 M463 M 1.86 B Research & development —————— — Operating income 846 M818 M917 M770 M922 M1.05 B 3.65 B Non-Operating Income, Total -42 M-46 M-50 M-83 M-52 M125 M -60 M Interest expense, net of interest capitalized 72 M62 M59 M58 M55 M55 M 227 M Non-Operating Income, excl. Interest Expenses -61 M-61 M-58 M-10 M-66 M123 M -11 M Unusual income/expense 19 M15 M8 M-73 M14 M2 M -49 M Pretax income 804 M772 M867 M687 M870 M1.17 B 3.6 B Equity in earnings 11 M3 M4 M2 M14 M0 20 M Taxes 179 M193 M220 M76 M209 M292 M 797 M Non-controlling/minority interest 01 M1 M1 M01 M 3 M After tax other income/expense —————— — Net income before discontinued operations 625 M578 M646 M610 M661 M878 M 2.79 B Discontinued operations —————— — Net income 625 M578 M646 M610 M661 M878 M 2.79 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 625 M578 M646 M610 M661 M878 M 2.79 B Basic earnings per share (Basic EPS) 3.473.223.613.433.745.04 15.82 Diluted earnings per share (Diluted EPS) 3.463.213.63.43.735.03 15.76 Average basic shares outstanding 180 M179.7 M178.9 M179.1 M176.8 M174.1 M — Diluted shares outstanding 180.7 M180.2 M179.6 M179.9 M177.3 M174.5 M — EBITDA 827 M811 M913 M927 M920 M1.04 B 3.8 B EBIT 774 M756 M858 M712 M867 M991 M 3.43 B Cost of revenue 491 M489 M492 M501 M531 M518 M 2.04 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 53 M55 M55 M215 M53 M53 M 376 M