Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 439 M443 M453 M468 M477 M 1.84 B Research & development ————— — Operating income 846 M818 M917 M770 M922 M 3.43 B Non-Operating Income, Total -42 M-46 M-50 M-83 M-52 M -231 M Interest expense, net of interest capitalized 72 M62 M59 M58 M55 M 234 M Non-Operating Income, excl. Interest Expenses -61 M-61 M-58 M-10 M-66 M -195 M Unusual income/expense 19 M15 M8 M-73 M14 M -36 M Pretax income 804 M772 M867 M687 M870 M 3.2 B Equity in earnings 11 M3 M4 M2 M14 M 23 M Taxes 179 M193 M220 M76 M209 M 698 M Non-controlling/minority interest 01 M1 M1 M— — After tax other income/expense ————— — Net income before discontinued operations 625 M578 M646 M610 M661 M 2.5 B Discontinued operations ————— — Net income 625 M578 M646 M610 M661 M 2.5 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 625 M578 M646 M610 M661 M 2.5 B Basic earnings per share (Basic EPS) 3.473.223.613.433.74 14 Diluted earnings per share (Diluted EPS) 3.463.213.63.43.73 13.94 Average basic shares outstanding 180 M179.7 M178.9 M179.1 M176.8 M — Diluted shares outstanding 180.7 M180.2 M179.6 M179.9 M177.3 M — EBITDA 827 M811 M913 M927 M920 M 3.57 B EBIT 774 M756 M858 M712 M867 M 3.19 B Cost of revenue 491 M489 M492 M501 M531 M 2.01 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 53 M55 M55 M215 M53 M 378 M