Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 78.64 M117.66 M176.29 M222.86 M261.63 M270.81 M 270.81 M Research & development —————— — Operating income -23.01 M-9.46 M-28.01 M-28.42 M-36.72 M11.72 M 11.72 M Non-Operating Income, Total -34.09 M-14.16 M-1.56 M-3.42 M-17.6 M-504 K -504 K Interest expense, net of interest capitalized 1.81 M404 K——700 K1.4 M — Non-Operating Income, excl. Interest Expenses -15.63 M-12.02 M-5.24 M-7.79 M-16.56 M-20.97 M -19.57 M Unusual income/expense -20.27 M-2.55 M3.68 M4.37 M-1.74 M19.06 M 19.06 M Pretax income -57.1 M-23.62 M-29.57 M-31.84 M-54.32 M11.22 M 11.22 M Equity in earnings —————— — Taxes 851 K1.71 M2.25 M-980 K8 M12.06 M 12.06 M Non-controlling/minority interest —————— — After tax other income/expense -278 K599 K-349 K84 K—— — Net income before discontinued operations -52.29 M-25.32 M-35.42 M-30.86 M-62.31 M-843 K -843 K Discontinued operations -5.66 M03.6 M——— — Net income -57.95 M-25.32 M-31.82 M-30.86 M-62.31 M-843 K -843 K Dilution adjustment 000000 0 Preferred dividends 48.91 M16.4 M16.4 M16.4 M11.06 M4.15 M 4.15 M Diluted net income available to common stockholders -106.86 M-41.73 M-48.22 M-47.26 M-73.38 M-4.99 M -4.99 M Basic earnings per share (Basic EPS) ——-1.62-1.57-2.22-0.14 -0.14 Diluted earnings per share (Diluted EPS) ——-1.62-1.57-2.22-0.14 -0.14 Average basic shares outstanding ——29.69 M30.06 M33.06 M35.12 M 140.13 M Diluted shares outstanding ——29.69 M30.06 M33.06 M35.12 M 153.01 M EBITDA 13.25 M42.08 M5.33 M-6.5 M-12.13 M21.41 M 43.01 M EBIT -25.86 M79 K-37.97 M-46.9 M-59.73 M-22.19 M -22.19 M Cost of revenue 215.49 M369.03 M351.88 M383.9 M418.19 M496.19 M 496.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.11 M42 M43.3 M40.4 M47.6 M43.6 M 65.2 M