Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.09 M3.82 M9.7 M12.09 M11.38 M8.64 M 8.64 M Research & development —————— — Operating income 7.42 M-2.02 M1.42 M-6.26 M-6.69 M-6.01 M -6.01 M Non-Operating Income, Total 515.88 K-348.9 K-116.93 K808 K-692 K1.21 M 1.21 M Interest expense, net of interest capitalized 40.38 K—19.94 K16 K1.2 M100 K 67 K Non-Operating Income, excl. Interest Expenses 247.53 K-348.9 K-55.56 K740 K-973 K198 K 298 K Unusual income/expense 227.98 K—-81.31 K68 K-919 K909 K 909 K Pretax income 7.63 M2.36 M1.59 M-5.45 M-7.38 M-4.8 M -4.8 M Equity in earnings —————— — Taxes 1.79 M1.21 M428.99 K-1.38 M-1.56 M-277 K -277 K Non-controlling/minority interest —————— — After tax other income/expense ————-642 K-37 K -37 K Net income before discontinued operations 5.85 M1.15 M1.17 M-4.07 M-5.82 M-4.53 M -4.39 M Discontinued operations —————157 K — Net income 5.85 M1.15 M1.17 M-4.07 M-5.82 M-4.37 M -4.37 M Dilution adjustment 028.98 K28.49 K——— — Preferred dividends 156.18 K28.98 K28.49 K——— — Diluted net income available to common stockholders 5.69 M1.15 M1.17 M-3.97 M-5.72 M-4.34 M -4.34 M Basic earnings per share (Basic EPS) 0.150.030.03-0.1-0.14-0.1 -0.1 Diluted earnings per share (Diluted EPS) 0.160.030.03-0.1-0.14-0.1 -0.1 Average basic shares outstanding 37.45 M38.05 M40.37 M40.4 M41.7 M42.96 M — Diluted shares outstanding 37.45 M38.05 M40.4 M40.4 M41.7 M42.96 M — EBITDA 8.02 M-1.46 M2 M-5.67 M-6.1 M-5.71 M -5.53 M EBIT 7.42 M-2.02 M1.42 M-6.26 M-6.69 M-6.01 M -6.01 M Cost of revenue 9.29 M10.51 K8.75 M8.72 M8.28 M1.86 M 1.86 M Other cost of goods sold 65.02 K10.51 K2 698——— — Depreciation & amortization (cash flow) 599.98 K561.02 K577.09 K585 K590 K300 K 482 K