MGLD

Value 20202021202220232024 TTM Total revenue 39.9 M-377.37 K34.88 M32.84 M30.15 M 28.85 M Gross profit 30.61 M-387.88 K26.13 M24.12 M21.87 M 21.18 M Operating expenses 23.2 M1.63 M24.71 M30.37 M28.56 M 25.77 M Selling/general/admin expenses 10.09 M3.82 M9.7 M12.09 M11.38 M 9.75 M Research & development ————— — Operating income 7.42 M-2.02 M1.42 M-6.26 M-6.69 M -4.59 M Non-Operating Income, Total 515.88 K-348.9 K-116.93 K808 K-692 K 432 K Interest expense, net of interest capitalized 40.38 K—19.94 K16 K1.2 M 849 K Non-Operating Income, excl. Interest Expenses 247.53 K-348.9 K-55.56 K724 K-973 K -781 K Unusual income/expense 227.98 K—-81.31 K68 K-919 K 364 K Pretax income 7.63 M2.36 M1.59 M-5.45 M-7.38 M -4.16 M Equity in earnings ————— — Taxes 1.79 M1.21 M428.99 K-1.38 M-1.56 M -738 K Non-controlling/minority interest ————— — After tax other income/expense ————-642 K -476 K Net income before discontinued operations 5.85 M1.15 M1.17 M-4.07 M-5.82 M -3.42 M Discontinued operations ————— — Net income 5.85 M1.15 M1.17 M-4.07 M-5.82 M -3.42 M Dilution adjustment 028.98 K28.49 K—— — Preferred dividends 156.18 K28.98 K28.49 K—— — Diluted net income available to common stockholders 5.69 M1.15 M1.17 M-3.97 M-5.72 M -3.39 M Basic earnings per share (Basic EPS) 0.150.030.03-0.1-0.14 -0.08 Diluted earnings per share (Diluted EPS) 0.160.030.03-0.1-0.14 -0.08 Average basic shares outstanding 37.45 M38.05 M40.37 M40.4 M41.7 M 168.34 M Diluted shares outstanding 37.45 M38.05 M40.4 M40.4 M41.7 M 168.34 M EBITDA 8.02 M-1.46 M2 M-5.67 M-6.1 M -4.15 M EBIT 7.42 M-2.02 M1.42 M-6.26 M-6.69 M -4.59 M Cost of revenue 9.29 M10.51 K8.75 M8.72 M8.28 M 7.66 M Other cost of goods sold 65.02 K10.51 K2 698—— — Depreciation & amortization (cash flow) 599.98 K561.02 K577.09 K585 K590 K 439 K