Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 14.74 M13.79 M12.64 M11.88 M10.97 M 49.28 M Research & development ————— — Operating income -1.85 M27 K820 K1.01 M51 K 1.91 M Non-Operating Income, Total -24 K-7 000149 K99 K318 K 559 K Interest expense, net of interest capitalized 24 K23 K24 K23 K24 K 94 K Non-Operating Income, excl. Interest Expenses -24 K-23 K-24 K-23 K-24 K -94 K Unusual income/expense -24 K-7 000149 K99 K318 K 559 K Pretax income -1.76 M210 K1.24 M1.38 M657 K 3.48 M Equity in earnings ————— — Taxes -323 K75 K294 K407 K393 K 1.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.44 M135 K941 K972 K264 K 2.31 M Discontinued operations ————— — Net income -1.44 M135 K941 K972 K264 K 2.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.44 M135 K941 K972 K264 K 2.31 M Basic earnings per share (Basic EPS) -0.120.010.080.080.02 0.19 Diluted earnings per share (Diluted EPS) -0.120.010.080.080.02 0.19 Average basic shares outstanding 11.75 M11.77 M11.76 M11.75 M11.83 M — Diluted shares outstanding 11.75 M11.96 M11.95 M11.95 M11.89 M — EBITDA 11.35 M12.47 M12.2 M1.03 M81 K 25.78 M EBIT 10.67 M11.79 M11.53 M-1.59 M-546 K 21.18 M Cost of revenue 35.42 M35.28 M35.03 M32.58 M30.06 M 132.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 674 K672 K674 K2.62 M627 K 4.6 M